[KENCANA] QoQ TTM Result on 30-Apr-2007 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 88.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 1,393,440 1,247,279 824,283 506,561 277,234 71,987 0 -
PBT 111,885 98,475 77,918 49,819 25,982 6,787 0 -
Tax -35,308 -28,352 -20,758 -11,627 -5,702 -1,729 0 -
NP 76,577 70,123 57,160 38,192 20,280 5,058 0 -
-
NP to SH 76,577 70,123 57,160 38,192 20,280 5,058 0 -
-
Tax Rate 31.56% 28.79% 26.64% 23.34% 21.95% 25.48% - -
Total Cost 1,316,863 1,177,156 767,123 468,369 256,954 66,929 0 -
-
Net Worth 258,684 240,874 222,629 204,963 165,118 88,856 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 258,684 240,874 222,629 204,963 165,118 88,856 0 -
NOSH 892,016 892,128 890,516 891,144 801,157 683,513 0 -
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 5.50% 5.62% 6.93% 7.54% 7.32% 7.03% 0.00% -
ROE 29.60% 29.11% 25.67% 18.63% 12.28% 5.69% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 156.21 139.81 92.56 56.84 34.60 10.53 0.00 -
EPS 8.58 7.86 6.42 4.29 2.53 0.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.25 0.23 0.2061 0.13 0.10 102.96%
Adjusted Per Share Value based on latest NOSH - 891,144
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 69.89 62.56 41.34 25.41 13.90 3.61 0.00 -
EPS 3.84 3.52 2.87 1.92 1.02 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1208 0.1117 0.1028 0.0828 0.0446 0.10 18.87%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 - - -
Price 2.20 2.63 2.91 1.41 1.43 0.00 0.00 -
P/RPS 1.41 1.88 3.14 2.48 4.13 0.00 0.00 -
P/EPS 25.63 33.46 45.34 32.90 56.49 0.00 0.00 -
EY 3.90 2.99 2.21 3.04 1.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.59 9.74 11.64 6.13 6.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 24/03/08 18/12/07 27/09/07 - - - - -
Price 1.57 2.34 2.49 0.00 0.00 0.00 0.00 -
P/RPS 1.01 1.67 2.69 0.00 0.00 0.00 0.00 -
P/EPS 18.29 29.77 38.79 0.00 0.00 0.00 0.00 -
EY 5.47 3.36 2.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.41 8.67 9.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment