[KENCANA] QoQ Annualized Quarter Result on 30-Apr-2007 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 25.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 1,692,782 1,979,932 824,490 675,414 554,468 287,948 0 -
PBT 119,898 109,376 75,624 66,425 51,964 27,148 0 -
Tax -40,504 -37,292 -18,464 -15,502 -11,404 -6,916 0 -
NP 79,394 72,084 57,160 50,922 40,560 20,232 0 -
-
NP to SH 79,394 72,084 57,160 50,922 40,560 20,232 0 -
-
Tax Rate 33.78% 34.10% 24.42% 23.34% 21.95% 25.48% - -
Total Cost 1,613,388 1,907,848 767,330 624,492 513,908 267,716 0 -
-
Net Worth 258,699 240,874 207,703 185,711 154,803 88,856 0 -
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 258,699 240,874 207,703 185,711 154,803 88,856 0 -
NOSH 892,067 892,128 830,813 807,441 751,111 683,513 0 -
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 4.69% 3.64% 6.93% 7.54% 7.32% 7.03% 0.00% -
ROE 30.69% 29.93% 27.52% 27.42% 26.20% 22.77% 0.00% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 189.76 221.93 99.24 83.65 73.82 42.13 0.00 -
EPS 8.90 8.08 6.88 6.31 5.40 2.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.25 0.23 0.2061 0.13 0.10 102.96%
Adjusted Per Share Value based on latest NOSH - 891,144
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 84.90 99.30 41.35 33.88 27.81 14.44 0.00 -
EPS 3.98 3.62 2.87 2.55 2.03 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1208 0.1042 0.0931 0.0776 0.0446 0.10 18.87%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 - - -
Price 2.20 2.63 2.91 1.41 1.43 0.00 0.00 -
P/RPS 1.16 1.19 2.93 1.69 1.94 0.00 0.00 -
P/EPS 24.72 32.55 42.30 22.36 26.48 0.00 0.00 -
EY 4.05 3.07 2.36 4.47 3.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.59 9.74 11.64 6.13 6.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 12/12/06 - -
Price 1.57 2.34 2.49 2.14 1.15 0.00 0.00 -
P/RPS 0.83 1.05 2.51 2.56 1.56 0.00 0.00 -
P/EPS 17.64 28.96 36.19 33.93 21.30 0.00 0.00 -
EY 5.67 3.45 2.76 2.95 4.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.41 8.67 9.96 9.30 5.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment