[SAB] YoY TTM Result on 31-Mar-2020 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 32.75%
YoY- 51.93%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,099,875 1,176,250 741,103 661,307 598,628 763,206 740,091 6.82%
PBT 74,914 149,879 60,343 48,739 37,978 51,373 73,831 0.24%
Tax -20,907 -31,725 -12,562 -9,896 -13,415 -14,226 -16,487 4.03%
NP 54,007 118,154 47,781 38,843 24,563 37,147 57,344 -0.99%
-
NP to SH 33,312 94,450 37,357 31,612 20,807 32,677 48,654 -6.11%
-
Tax Rate 27.91% 21.17% 20.82% 20.30% 35.32% 27.69% 22.33% -
Total Cost 1,045,868 1,058,096 693,322 622,464 574,065 726,059 682,747 7.36%
-
Net Worth 754,506 727,119 646,328 594,293 601,140 586,077 569,645 4.79%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,846 6,846 0.00%
Div Payout % 20.55% 7.25% 18.33% 21.66% 32.91% 20.95% 14.07% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 754,506 727,119 646,328 594,293 601,140 586,077 569,645 4.79%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.91% 10.04% 6.45% 5.87% 4.10% 4.87% 7.75% -
ROE 4.42% 12.99% 5.78% 5.32% 3.46% 5.58% 8.54% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 803.22 858.99 541.21 482.94 437.17 557.35 540.47 6.82%
EPS 24.33 68.97 27.28 23.09 15.19 23.86 35.53 -6.11%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.51 5.31 4.72 4.34 4.39 4.28 4.16 4.79%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 803.59 859.39 541.46 483.16 437.37 557.61 540.73 6.82%
EPS 24.34 69.01 27.29 23.10 15.20 23.87 35.55 -6.11%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.5126 5.3125 4.7222 4.342 4.3921 4.282 4.1619 4.79%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.60 3.85 0.00 2.80 3.81 3.90 4.13 -
P/RPS 0.45 0.45 0.00 0.58 0.87 0.70 0.76 -8.36%
P/EPS 14.80 5.58 0.00 12.13 25.07 16.34 11.62 4.11%
EY 6.76 17.92 0.00 8.24 3.99 6.12 8.60 -3.93%
DY 1.39 1.30 0.00 1.79 1.31 1.28 1.21 2.33%
P/NAPS 0.65 0.73 0.00 0.65 0.87 0.91 0.99 -6.76%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 19/05/22 25/05/21 26/06/20 28/05/19 25/05/18 30/05/17 -
Price 3.52 3.88 3.80 3.55 3.80 3.93 4.19 -
P/RPS 0.44 0.45 0.70 0.74 0.87 0.71 0.78 -9.09%
P/EPS 14.47 5.63 13.93 15.38 25.01 16.47 11.79 3.47%
EY 6.91 17.78 7.18 6.50 4.00 6.07 8.48 -3.35%
DY 1.42 1.29 1.32 1.41 1.32 1.27 1.19 2.98%
P/NAPS 0.64 0.73 0.81 0.82 0.87 0.92 1.01 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment