[TASCO] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
13-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 465,778 369,430 313,777 338,569 11.21%
PBT 35,737 25,266 17,996 19,743 21.87%
Tax -8,315 -428 -2,915 -5,570 14.28%
NP 27,422 24,838 15,081 14,173 24.60%
-
NP to SH 27,358 24,781 15,088 14,097 24.73%
-
Tax Rate 23.27% 1.69% 16.20% 28.21% -
Total Cost 438,356 344,592 298,696 324,396 10.55%
-
Net Worth 220,000 203,059 183,233 164,847 10.09%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 9,131 70 - - -
Div Payout % 33.38% 0.28% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 220,000 203,059 183,233 164,847 10.09%
NOSH 100,000 100,029 100,127 99,907 0.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 5.89% 6.72% 4.81% 4.19% -
ROE 12.44% 12.20% 8.23% 8.55% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 465.78 369.32 313.38 338.88 11.18%
EPS 27.36 24.77 15.07 14.11 24.69%
DPS 9.13 0.07 0.00 0.00 -
NAPS 2.20 2.03 1.83 1.65 10.06%
Adjusted Per Share Value based on latest NOSH - 99,907
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 58.22 46.18 39.22 42.32 11.21%
EPS 3.42 3.10 1.89 1.76 24.78%
DPS 1.14 0.01 0.00 0.00 -
NAPS 0.275 0.2538 0.229 0.2061 10.09%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.50 1.03 0.69 0.64 -
P/RPS 0.32 0.28 0.22 0.19 18.97%
P/EPS 5.48 4.16 4.58 4.54 6.47%
EY 18.24 24.05 21.84 22.05 -6.12%
DY 6.09 0.07 0.00 0.00 -
P/NAPS 0.68 0.51 0.38 0.39 20.35%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 10/08/11 17/08/10 12/08/09 - -
Price 1.50 1.00 0.80 0.00 -
P/RPS 0.32 0.27 0.26 0.00 -
P/EPS 5.48 4.04 5.31 0.00 -
EY 18.24 24.77 18.84 0.00 -
DY 6.09 0.07 0.00 0.00 -
P/NAPS 0.68 0.49 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment