[SEB] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 12.39%
YoY- -45.24%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 114,892 101,233 90,050 60,757 57,356 18.95%
PBT 8,354 7,534 7,080 4,525 8,793 -1.27%
Tax -2,332 -1,038 -1,094 -920 -2,124 2.36%
NP 6,022 6,496 5,986 3,605 6,669 -2.51%
-
NP to SH 5,851 6,558 5,915 3,537 6,459 -2.43%
-
Tax Rate 27.91% 13.78% 15.45% 20.33% 24.16% -
Total Cost 108,870 94,737 84,064 57,152 50,687 21.04%
-
Net Worth 69,900 66,184 61,569 54,249 37,481 16.84%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 1,627 15 15 7 - -
Div Payout % 27.82% 0.24% 0.27% 0.22% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 69,900 66,184 61,569 54,249 37,481 16.84%
NOSH 79,432 79,740 79,960 77,500 60,454 7.05%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.24% 6.42% 6.65% 5.93% 11.63% -
ROE 8.37% 9.91% 9.61% 6.52% 17.23% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 144.64 126.95 112.62 78.40 94.87 11.11%
EPS 7.37 8.22 7.40 4.56 10.68 -8.85%
DPS 2.04 0.02 0.02 0.01 0.00 -
NAPS 0.88 0.83 0.77 0.70 0.62 9.14%
Adjusted Per Share Value based on latest NOSH - 77,500
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 143.62 126.54 112.56 75.95 71.70 18.95%
EPS 7.31 8.20 7.39 4.42 8.07 -2.44%
DPS 2.03 0.02 0.02 0.01 0.00 -
NAPS 0.8738 0.8273 0.7696 0.6781 0.4685 16.85%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.63 0.45 0.45 0.56 0.00 -
P/RPS 0.44 0.35 0.40 0.71 0.00 -
P/EPS 8.55 5.47 6.08 12.27 0.00 -
EY 11.69 18.28 16.44 8.15 0.00 -
DY 3.24 0.04 0.04 0.02 0.00 -
P/NAPS 0.72 0.54 0.58 0.80 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 15/05/14 21/05/13 17/05/12 18/05/11 - -
Price 0.67 0.505 0.45 0.565 0.00 -
P/RPS 0.46 0.40 0.40 0.72 0.00 -
P/EPS 9.10 6.14 6.08 12.38 0.00 -
EY 10.99 16.29 16.44 8.08 0.00 -
DY 3.04 0.04 0.04 0.02 0.00 -
P/NAPS 0.76 0.61 0.58 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment