[PEB] QoQ Annualized Quarter Result on 31-May-2007 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 24.34%
YoY- 46.04%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 217,358 174,708 162,212 247,383 199,566 232,026 83,248 89.72%
PBT 6,493 5,610 2,584 3,141 3,242 2,936 4,176 34.24%
Tax -2,336 -1,948 472 -321 -974 -1,368 -2,984 -15.07%
NP 4,157 3,662 3,056 2,820 2,268 1,568 1,192 130.14%
-
NP to SH 4,157 3,662 3,056 2,820 2,268 1,568 1,192 130.14%
-
Tax Rate 35.98% 34.72% -18.27% 10.22% 30.04% 46.59% 71.46% -
Total Cost 213,201 171,046 159,156 244,563 197,298 230,458 82,056 89.10%
-
Net Worth 26,196 25,033 23,768 23,072 22,012 21,096 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 26,196 25,033 23,768 23,072 22,012 21,096 0 -
NOSH 142,374 143,046 141,481 142,424 142,941 142,545 143,181 -0.37%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 1.91% 2.10% 1.88% 1.14% 1.14% 0.68% 1.43% -
ROE 15.87% 14.63% 12.86% 12.22% 10.30% 7.43% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 152.67 122.13 114.65 173.69 139.61 162.77 58.14 90.44%
EPS 2.92 2.56 2.16 1.98 1.59 1.10 0.84 129.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.184 0.175 0.168 0.162 0.154 0.148 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,645
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 314.44 252.74 234.66 357.88 288.70 335.66 120.43 89.72%
EPS 6.01 5.30 4.42 4.08 3.28 2.27 1.72 130.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.379 0.3621 0.3439 0.3338 0.3185 0.3052 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 27/02/08 - - - - - - -
Price 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.16 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.22 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 23/04/08 29/01/08 30/10/07 26/07/07 26/04/07 22/01/07 30/10/06 -
Price 0.17 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.82 7.81 0.00 0.00 0.00 0.00 0.00 -
EY 17.18 12.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.14 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment