[SSTEEL] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
20-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 19.5%
YoY- -6.58%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 3,327,142 3,464,474 2,574,105 2,420,269 2,642,629 2,800,599 2,885,806 2.39%
PBT -89,798 189,537 21,830 -117,295 -116,206 31,251 56,065 -
Tax 41,150 -7,781 -44,770 8,366 14,153 -533 -13,914 -
NP -48,648 181,756 -22,940 -108,929 -102,053 30,718 42,151 -
-
NP to SH -48,993 181,209 -24,947 -109,721 -102,944 29,781 41,332 -
-
Tax Rate - 4.11% 205.08% - - 1.71% 24.82% -
Total Cost 3,375,790 3,282,718 2,597,045 2,529,198 2,744,682 2,769,881 2,843,655 2.89%
-
Net Worth 884,630 944,049 769,324 789,687 904,023 850,863 858,908 0.49%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 15,156 12,681 - - 16,645 29,092 -
Div Payout % - 8.36% 0.00% - - 55.89% 70.39% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 884,630 944,049 769,324 789,687 904,023 850,863 858,908 0.49%
NOSH 433,642 433,238 422,705 420,046 418,529 415,055 414,931 0.73%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -1.46% 5.25% -0.89% -4.50% -3.86% 1.10% 1.46% -
ROE -5.54% 19.19% -3.24% -13.89% -11.39% 3.50% 4.81% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 767.25 800.02 608.96 576.19 631.41 674.75 695.49 1.64%
EPS -11.30 41.84 -5.90 -26.12 -24.60 7.18 9.96 -
DPS 0.00 3.50 3.00 0.00 0.00 4.01 7.00 -
NAPS 2.04 2.18 1.82 1.88 2.16 2.05 2.07 -0.24%
Adjusted Per Share Value based on latest NOSH - 420,046
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 557.95 580.98 431.67 405.87 443.16 469.65 483.94 2.39%
EPS -8.22 30.39 -4.18 -18.40 -17.26 4.99 6.93 -
DPS 0.00 2.54 2.13 0.00 0.00 2.79 4.88 -
NAPS 1.4835 1.5831 1.2901 1.3243 1.516 1.4269 1.4404 0.49%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.83 1.71 1.22 0.88 0.98 1.50 1.35 -
P/RPS 0.11 0.21 0.20 0.15 0.16 0.22 0.19 -8.70%
P/EPS -7.35 4.09 -20.67 -3.37 -3.98 20.91 13.55 -
EY -13.61 24.47 -4.84 -29.68 -25.10 4.78 7.38 -
DY 0.00 2.05 2.46 0.00 0.00 2.67 5.19 -
P/NAPS 0.41 0.78 0.67 0.47 0.45 0.73 0.65 -7.38%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 15/05/18 27/04/17 20/04/16 06/05/15 30/04/14 29/04/13 -
Price 0.895 1.90 1.39 1.13 0.98 1.60 1.38 -
P/RPS 0.12 0.24 0.23 0.20 0.16 0.24 0.20 -8.15%
P/EPS -7.92 4.54 -23.55 -4.33 -3.98 22.30 13.85 -
EY -12.62 22.02 -4.25 -23.12 -25.10 4.48 7.22 -
DY 0.00 1.84 2.16 0.00 0.00 2.51 5.07 -
P/NAPS 0.44 0.87 0.76 0.60 0.45 0.78 0.67 -6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment