[SSTEEL] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 12.68%
YoY- 826.38%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,581,847 2,410,487 3,327,142 3,464,474 2,574,105 2,420,269 2,642,629 -8.19%
PBT -3,996 -460,856 -89,798 189,537 21,830 -117,295 -116,206 -42.94%
Tax -21,246 8,162 41,150 -7,781 -44,770 8,366 14,153 -
NP -25,242 -452,694 -48,648 181,756 -22,940 -108,929 -102,053 -20.75%
-
NP to SH -25,475 -452,977 -48,993 181,209 -24,947 -109,721 -102,944 -20.74%
-
Tax Rate - - - 4.11% 205.08% - - -
Total Cost 1,607,089 2,863,181 3,375,790 3,282,718 2,597,045 2,529,198 2,744,682 -8.52%
-
Net Worth 697,686 429,345 884,630 944,049 769,324 789,687 904,023 -4.22%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 15,156 12,681 - - -
Div Payout % - - - 8.36% 0.00% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 697,686 429,345 884,630 944,049 769,324 789,687 904,023 -4.22%
NOSH 596,313 596,313 433,642 433,238 422,705 420,046 418,529 6.07%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.60% -18.78% -1.46% 5.25% -0.89% -4.50% -3.86% -
ROE -3.65% -105.50% -5.54% 19.19% -3.24% -13.89% -11.39% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 265.27 404.23 767.25 800.02 608.96 576.19 631.41 -13.44%
EPS -4.27 -75.96 -11.30 41.84 -5.90 -26.12 -24.60 -25.29%
DPS 0.00 0.00 0.00 3.50 3.00 0.00 0.00 -
NAPS 1.17 0.72 2.04 2.18 1.82 1.88 2.16 -9.70%
Adjusted Per Share Value based on latest NOSH - 433,238
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 265.27 404.23 557.95 580.98 431.67 405.87 443.16 -8.19%
EPS -4.27 -75.96 -8.22 30.39 -4.18 -18.40 -17.26 -20.75%
DPS 0.00 0.00 0.00 2.54 2.13 0.00 0.00 -
NAPS 1.17 0.72 1.4835 1.5831 1.2901 1.3243 1.516 -4.22%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.80 0.405 0.83 1.71 1.22 0.88 0.98 -
P/RPS 0.30 0.10 0.11 0.21 0.20 0.15 0.16 11.03%
P/EPS -18.73 -0.53 -7.35 4.09 -20.67 -3.37 -3.98 29.42%
EY -5.34 -187.56 -13.61 24.47 -4.84 -29.68 -25.10 -22.71%
DY 0.00 0.00 0.00 2.05 2.46 0.00 0.00 -
P/NAPS 0.68 0.56 0.41 0.78 0.67 0.47 0.45 7.11%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/05/20 30/05/19 15/05/18 27/04/17 20/04/16 06/05/15 -
Price 0.945 0.49 0.895 1.90 1.39 1.13 0.98 -
P/RPS 0.36 0.12 0.12 0.24 0.23 0.20 0.16 14.45%
P/EPS -22.12 -0.65 -7.92 4.54 -23.55 -4.33 -3.98 33.05%
EY -4.52 -155.03 -12.62 22.02 -4.25 -23.12 -25.10 -24.83%
DY 0.00 0.00 0.00 1.84 2.16 0.00 0.00 -
P/NAPS 0.81 0.68 0.44 0.87 0.76 0.60 0.45 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment