[CHHB] YoY TTM Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 192.17%
YoY- 105.24%
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 33,020 82,823 91,580 94,942 83,889 112,948 231,274 -27.68%
PBT -37,824 -39,046 102,103 5,146 -55,893 -11,155 20,392 -
Tax 6,097 -5,074 -16,931 -2,558 797 1,256 -8,620 -
NP -31,727 -44,120 85,172 2,588 -55,096 -9,899 11,772 -
-
NP to SH -32,256 -41,943 86,765 2,614 -49,861 -9,779 13,286 -
-
Tax Rate - - 16.58% 49.71% - - 42.27% -
Total Cost 64,747 126,943 6,408 92,354 138,985 122,847 219,502 -18.39%
-
Net Worth 782,374 815,201 855,687 771,185 769,133 819,017 821,410 -0.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 782,374 815,201 855,687 771,185 769,133 819,017 821,410 -0.80%
NOSH 275,707 275,707 275,707 275,707 273,557 273,781 275,567 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -96.08% -53.27% 93.00% 2.73% -65.68% -8.76% 5.09% -
ROE -4.12% -5.15% 10.14% 0.34% -6.48% -1.19% 1.62% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.07 30.28 33.48 34.71 30.67 41.25 83.93 -27.59%
EPS -11.79 -15.33 31.72 0.96 -18.23 -3.57 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.98 3.128 2.8191 2.8116 2.9915 2.9808 -0.68%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.80 27.09 29.95 31.05 27.43 36.94 75.63 -27.68%
EPS -10.55 -13.72 28.37 0.85 -16.31 -3.20 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5585 2.6659 2.7983 2.522 2.5152 2.6784 2.6862 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.42 1.04 1.53 1.03 1.35 1.03 1.19 -
P/RPS 11.76 3.44 4.57 2.97 4.40 2.50 1.42 42.19%
P/EPS -12.04 -6.78 4.82 107.79 -7.41 -28.84 24.68 -
EY -8.30 -14.74 20.73 0.93 -13.50 -3.47 4.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.49 0.37 0.48 0.34 0.40 3.78%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 31/05/19 24/05/18 31/05/17 26/05/16 25/05/15 -
Price 1.37 0.97 1.50 1.15 1.29 0.99 1.34 -
P/RPS 11.35 3.20 4.48 3.31 4.21 2.40 1.60 38.57%
P/EPS -11.62 -6.33 4.73 120.35 -7.08 -27.72 27.79 -
EY -8.61 -15.81 21.14 0.83 -14.13 -3.61 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.48 0.41 0.46 0.33 0.45 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment