[CHHB] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 8.12%
YoY- 23.1%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 52,046 47,855 101,478 33,020 82,823 91,580 94,942 -9.52%
PBT -109,678 -108,674 16,665 -37,824 -39,046 102,103 5,146 -
Tax -1,136 -1,377 -4,906 6,097 -5,074 -16,931 -2,558 -12.64%
NP -110,814 -110,051 11,759 -31,727 -44,120 85,172 2,588 -
-
NP to SH -112,582 -86,827 11,034 -32,256 -41,943 86,765 2,614 -
-
Tax Rate - - 29.44% - - 16.58% 49.71% -
Total Cost 162,860 157,906 89,719 64,747 126,943 6,408 92,354 9.90%
-
Net Worth 614,249 727,010 814,520 782,374 815,201 855,687 771,185 -3.71%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 614,249 727,010 814,520 782,374 815,201 855,687 771,185 -3.71%
NOSH 299,988 299,998 296,200 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -212.92% -229.97% 11.59% -96.08% -53.27% 93.00% 2.73% -
ROE -18.33% -11.94% 1.35% -4.12% -5.15% 10.14% 0.34% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.54 16.13 34.51 12.07 30.28 33.48 34.71 -10.74%
EPS -37.94 -29.26 3.75 -11.79 -15.33 31.72 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.45 2.77 2.86 2.98 3.128 2.8191 -5.01%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.02 15.65 33.19 10.80 27.09 29.95 31.05 -9.52%
EPS -36.82 -28.39 3.61 -10.55 -13.72 28.37 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0087 2.3775 2.6637 2.5585 2.6659 2.7983 2.522 -3.71%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.245 0.365 1.38 1.42 1.04 1.53 1.03 -
P/RPS 1.40 2.26 4.00 11.76 3.44 4.57 2.97 -11.77%
P/EPS -0.65 -1.25 36.78 -12.04 -6.78 4.82 107.79 -
EY -154.86 -80.17 2.72 -8.30 -14.74 20.73 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.50 0.50 0.35 0.49 0.37 -17.09%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 28/05/21 30/06/20 31/05/19 24/05/18 -
Price 0.295 0.305 0.75 1.37 0.97 1.50 1.15 -
P/RPS 1.68 1.89 2.17 11.35 3.20 4.48 3.31 -10.67%
P/EPS -0.78 -1.04 19.99 -11.62 -6.33 4.73 120.35 -
EY -128.61 -95.94 5.00 -8.61 -15.81 21.14 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.12 0.27 0.48 0.33 0.48 0.41 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment