[KPS] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -64.01%
YoY- 74.8%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 169,536 142,709 161,785 139,717 275,346 0.50%
PBT 87,889 11,422 -28,502 -3,677 -18,734 -
Tax -36,593 -4,269 36,735 12,915 38,294 -
NP 51,296 7,153 8,233 9,238 19,560 -0.99%
-
NP to SH 51,296 7,193 -36,518 -5,445 -21,604 -
-
Tax Rate 41.64% 37.38% - - - -
Total Cost 118,240 135,556 153,552 130,479 255,786 0.80%
-
Net Worth 599,866 88,750 85,006 155,580 110,207 -1.74%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 599,866 88,750 85,006 155,580 110,207 -1.74%
NOSH 99,977 88,750 85,006 85,016 59,571 -0.53%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 30.26% 5.01% 5.09% 6.61% 7.10% -
ROE 8.55% 8.10% -42.96% -3.50% -19.60% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 169.57 160.80 190.32 164.34 462.21 1.04%
EPS 51.31 8.10 -42.96 -6.40 -36.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.00 1.00 1.00 1.83 1.85 -1.21%
Adjusted Per Share Value based on latest NOSH - 85,016
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.83 25.95 29.42 25.41 50.08 0.50%
EPS 9.33 1.31 -6.64 -0.99 -3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.091 0.1614 0.1546 0.2829 0.2004 -1.74%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.19 1.02 1.05 1.85 0.00 -
P/RPS 0.70 0.63 0.55 1.13 0.00 -100.00%
P/EPS 2.32 12.59 -2.44 -28.89 0.00 -100.00%
EY 43.12 7.95 -40.91 -3.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.02 1.05 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 27/08/02 03/10/01 15/09/00 - -
Price 1.77 0.90 1.00 1.80 0.00 -
P/RPS 1.04 0.56 0.53 1.10 0.00 -100.00%
P/EPS 3.45 11.10 -2.33 -28.10 0.00 -100.00%
EY 28.99 9.01 -42.96 -3.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.90 1.00 0.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment