[PCCS] YoY TTM Result on 30-Sep-2018 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 28.36%
YoY- 103.91%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 407,369 404,794 452,045 452,559 544,192 479,058 480,585 -2.71%
PBT 7,011 8,199 22,511 13,537 14,301 -25,750 -3,472 -
Tax -2,170 -360 -6,622 -4,338 -5,560 -555 -617 23.29%
NP 4,841 7,839 15,889 9,199 8,741 -26,305 -4,089 -
-
NP to SH 7,611 9,646 16,900 9,237 4,530 -22,846 -2,674 -
-
Tax Rate 30.95% 4.39% 29.42% 32.05% 38.88% - - -
Total Cost 402,528 396,955 436,156 443,360 535,451 505,363 484,674 -3.04%
-
Net Worth 165,128 153,531 142,933 128,398 92,718 87,485 169,581 -0.44%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 2,120 2,100 - 4,200 - - - -
Div Payout % 27.86% 21.78% - 45.48% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 165,128 153,531 142,933 128,398 92,718 87,485 169,581 -0.44%
NOSH 214,059 210,403 210,042 210,042 60,012 60,012 90,977 15.31%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.19% 1.94% 3.51% 2.03% 1.61% -5.49% -0.85% -
ROE 4.61% 6.28% 11.82% 7.19% 4.89% -26.11% -1.58% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 192.10 192.39 215.22 215.46 906.81 798.27 528.25 -15.50%
EPS 3.59 4.58 8.05 4.40 7.55 -38.07 -2.94 -
DPS 1.00 1.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.7787 0.7297 0.6805 0.6113 1.545 1.4578 1.864 -13.52%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 182.71 181.56 202.75 202.98 244.08 214.87 215.55 -2.71%
EPS 3.41 4.33 7.58 4.14 2.03 -10.25 -1.20 -
DPS 0.95 0.94 0.00 1.88 0.00 0.00 0.00 -
NAPS 0.7406 0.6886 0.6411 0.5759 0.4159 0.3924 0.7606 -0.44%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.515 0.39 0.39 0.225 0.535 0.405 0.40 -
P/RPS 0.27 0.20 0.18 0.10 0.06 0.05 0.08 22.45%
P/EPS 14.35 8.51 4.85 5.12 7.09 -1.06 -13.61 -
EY 6.97 11.76 20.63 19.55 14.11 -94.00 -7.35 -
DY 1.94 2.56 0.00 8.89 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.57 0.37 0.35 0.28 0.21 21.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 24/11/20 29/11/19 30/11/18 30/11/17 29/11/16 20/11/15 -
Price 0.425 0.485 0.40 0.195 0.27 0.365 0.525 -
P/RPS 0.22 0.25 0.19 0.09 0.03 0.05 0.10 14.02%
P/EPS 11.84 10.58 4.97 4.43 3.58 -0.96 -17.86 -
EY 8.45 9.45 20.12 22.55 27.96 -104.30 -5.60 -
DY 2.35 2.06 0.00 10.26 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.59 0.32 0.17 0.25 0.28 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment