[ENCORP] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 23.03%
YoY- -92.02%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 252,224 240,440 264,166 313,315 133,573 399,964 320,981 -3.93%
PBT 14,949 53,176 52,861 2,614 -17,236 2,970 7,944 11.10%
Tax -3,330 -12,661 -15,409 -34,528 -4,288 866 -5,483 -7.97%
NP 11,619 40,515 37,452 -31,914 -21,524 3,836 2,461 29.50%
-
NP to SH 8,137 29,480 25,430 -41,871 -21,806 3,836 2,461 22.04%
-
Tax Rate 22.28% 23.81% 29.15% 1,320.89% - -29.16% 69.02% -
Total Cost 240,605 199,925 226,714 345,229 155,097 396,128 318,520 -4.56%
-
Net Worth 314,508 311,104 294,019 285,533 335,081 154,253 243,115 4.38%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 10,742 - 22,053 11,153 - - - -
Div Payout % 132.02% - 86.72% 0.00% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 314,508 311,104 294,019 285,533 335,081 154,253 243,115 4.38%
NOSH 215,416 214,554 221,067 223,072 223,387 223,556 231,538 -1.19%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.61% 16.85% 14.18% -10.19% -16.11% 0.96% 0.77% -
ROE 2.59% 9.48% 8.65% -14.66% -6.51% 2.49% 1.01% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 117.09 112.06 119.50 140.45 59.79 178.91 138.63 -2.77%
EPS 3.78 13.74 11.50 -18.77 -9.76 1.72 1.06 23.59%
DPS 4.99 0.00 10.00 5.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.33 1.28 1.50 0.69 1.05 5.64%
Adjusted Per Share Value based on latest NOSH - 223,072
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 79.68 75.95 83.45 98.98 42.20 126.35 101.40 -3.93%
EPS 2.57 9.31 8.03 -13.23 -6.89 1.21 0.78 21.97%
DPS 3.39 0.00 6.97 3.52 0.00 0.00 0.00 -
NAPS 0.9935 0.9828 0.9288 0.902 1.0585 0.4873 0.768 4.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - - -
Price 1.00 0.95 0.65 1.85 0.28 0.00 0.00 -
P/RPS 0.85 0.85 0.54 1.32 0.47 0.00 0.00 -
P/EPS 26.47 6.91 5.65 -9.86 -2.87 0.00 0.00 -
EY 3.78 14.46 17.70 -10.15 -34.86 0.00 0.00 -
DY 4.99 0.00 15.38 2.70 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.49 1.45 0.19 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 19/11/10 20/11/09 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 -
Price 0.97 1.02 0.67 1.82 0.68 0.00 0.00 -
P/RPS 0.83 0.91 0.56 1.30 1.14 0.00 0.00 -
P/EPS 25.68 7.42 5.82 -9.70 -6.97 0.00 0.00 -
EY 3.89 13.47 17.17 -10.31 -14.36 0.00 0.00 -
DY 5.14 0.00 14.93 2.75 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.50 1.42 0.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment