[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -27.45%
YoY- 543.34%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 254,726 207,936 328,711 361,114 418,712 224,772 143,126 46.91%
PBT 54,768 32,828 111,324 143,884 194,704 32,456 -119,806 -
Tax -12,166 -8,056 -33,821 -41,718 -55,248 -13,000 -3,182 144.71%
NP 42,602 24,772 77,503 102,165 139,456 19,456 -122,988 -
-
NP to SH 30,184 17,632 69,301 92,700 127,766 8,260 -124,844 -
-
Tax Rate 22.21% 24.54% 30.38% 28.99% 28.38% 40.05% - -
Total Cost 212,124 183,164 251,208 258,949 279,256 205,316 266,114 -14.04%
-
Net Worth 287,148 290,883 286,052 286,055 290,580 228,945 225,755 17.41%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 22,347 14,898 - - - -
Div Payout % - - 32.25% 16.07% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 287,148 290,883 286,052 286,055 290,580 228,945 225,755 17.41%
NOSH 222,595 223,756 223,478 223,481 223,523 224,456 223,519 -0.27%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 16.72% 11.91% 23.58% 28.29% 33.31% 8.66% -85.93% -
ROE 10.51% 6.06% 24.23% 32.41% 43.97% 3.61% -55.30% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 114.43 92.93 147.09 161.59 187.32 100.14 64.03 47.31%
EPS 13.56 7.88 31.01 41.48 57.16 3.68 -55.86 -
DPS 0.00 0.00 10.00 6.67 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.28 1.28 1.30 1.02 1.01 17.73%
Adjusted Per Share Value based on latest NOSH - 223,072
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 80.44 65.66 103.80 114.03 132.22 70.98 45.20 46.90%
EPS 9.53 5.57 21.88 29.27 40.34 2.61 -39.42 -
DPS 0.00 0.00 7.06 4.70 0.00 0.00 0.00 -
NAPS 0.9067 0.9185 0.9033 0.9033 0.9176 0.7229 0.7129 17.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.93 0.90 1.60 1.85 1.47 0.50 0.59 -
P/RPS 0.81 0.97 1.09 1.14 0.78 0.50 0.92 -8.14%
P/EPS 6.86 11.42 5.16 4.46 2.57 13.59 -1.06 -
EY 14.58 8.76 19.38 22.42 38.88 7.36 -94.67 -
DY 0.00 0.00 6.25 3.60 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 1.25 1.45 1.13 0.49 0.58 15.52%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 27/02/08 15/11/07 29/08/07 25/05/07 15/02/07 -
Price 0.62 1.00 1.31 1.82 1.42 0.77 0.55 -
P/RPS 0.54 1.08 0.89 1.13 0.76 0.77 0.86 -26.69%
P/EPS 4.57 12.69 4.22 4.39 2.48 20.92 -0.98 -
EY 21.87 7.88 23.67 22.79 40.25 4.78 -101.55 -
DY 0.00 0.00 7.63 3.66 0.00 0.00 0.00 -
P/NAPS 0.48 0.77 1.02 1.42 1.09 0.75 0.54 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment