[ENCORP] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -4.25%
YoY- -668.46%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 240,440 264,166 313,315 133,573 399,964 320,981 514,046 -11.88%
PBT 53,176 52,861 2,614 -17,236 2,970 7,944 12,316 27.57%
Tax -12,661 -15,409 -34,528 -4,288 866 -5,483 -7,950 8.05%
NP 40,515 37,452 -31,914 -21,524 3,836 2,461 4,366 44.91%
-
NP to SH 29,480 25,430 -41,871 -21,806 3,836 2,461 4,366 37.44%
-
Tax Rate 23.81% 29.15% 1,320.89% - -29.16% 69.02% 64.55% -
Total Cost 199,925 226,714 345,229 155,097 396,128 318,520 509,680 -14.42%
-
Net Worth 311,104 294,019 285,533 335,081 154,253 243,115 199,279 7.69%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 22,053 11,153 - - - - -
Div Payout % - 86.72% 0.00% - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 311,104 294,019 285,533 335,081 154,253 243,115 199,279 7.69%
NOSH 214,554 221,067 223,072 223,387 223,556 231,538 211,999 0.19%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 16.85% 14.18% -10.19% -16.11% 0.96% 0.77% 0.85% -
ROE 9.48% 8.65% -14.66% -6.51% 2.49% 1.01% 2.19% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 112.06 119.50 140.45 59.79 178.91 138.63 242.47 -12.06%
EPS 13.74 11.50 -18.77 -9.76 1.72 1.06 2.06 37.16%
DPS 0.00 10.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.33 1.28 1.50 0.69 1.05 0.94 7.48%
Adjusted Per Share Value based on latest NOSH - 223,387
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 75.95 83.45 98.98 42.20 126.35 101.40 162.39 -11.88%
EPS 9.31 8.03 -13.23 -6.89 1.21 0.78 1.38 37.42%
DPS 0.00 6.97 3.52 0.00 0.00 0.00 0.00 -
NAPS 0.9828 0.9288 0.902 1.0585 0.4873 0.768 0.6295 7.69%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - - - -
Price 0.95 0.65 1.85 0.28 0.00 0.00 0.00 -
P/RPS 0.85 0.54 1.32 0.47 0.00 0.00 0.00 -
P/EPS 6.91 5.65 -9.86 -2.87 0.00 0.00 0.00 -
EY 14.46 17.70 -10.15 -34.86 0.00 0.00 0.00 -
DY 0.00 15.38 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.49 1.45 0.19 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/09 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 18/11/03 -
Price 1.02 0.67 1.82 0.68 0.00 0.00 0.00 -
P/RPS 0.91 0.56 1.30 1.14 0.00 0.00 0.00 -
P/EPS 7.42 5.82 -9.70 -6.97 0.00 0.00 0.00 -
EY 13.47 17.17 -10.31 -14.36 0.00 0.00 0.00 -
DY 0.00 14.93 2.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 1.42 0.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment