[ENCORP] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 1253.66%
YoY- 228.07%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 330,385 536,435 396,515 290,468 269,772 234,904 287,512 2.34%
PBT 25,299 118,432 47,191 12,099 13,654 35,381 70,720 -15.73%
Tax -11,359 -20,109 -17,537 17,864 -2,597 -8,596 -17,863 -7.26%
NP 13,940 98,323 29,654 29,963 11,057 26,785 52,857 -19.91%
-
NP to SH 10,536 62,747 12,083 24,569 7,489 20,417 36,557 -18.71%
-
Tax Rate 44.90% 16.98% 37.16% -147.65% 19.02% 24.30% 25.26% -
Total Cost 316,445 438,112 366,861 260,505 258,715 208,119 234,655 5.10%
-
Net Worth 278,932 329,918 217,982 346,960 216,736 313,691 294,571 -0.90%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 6,554 8,731 - - 10,742 11,053 -
Div Payout % - 10.45% 72.26% - - 52.62% 30.24% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 278,932 329,918 217,982 346,960 216,736 313,691 294,571 -0.90%
NOSH 278,932 218,489 217,982 218,214 216,736 214,857 219,829 4.04%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 4.22% 18.33% 7.48% 10.32% 4.10% 11.40% 18.38% -
ROE 3.78% 19.02% 5.54% 7.08% 3.46% 6.51% 12.41% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 118.45 245.52 181.90 133.11 124.47 109.33 130.79 -1.63%
EPS 3.78 28.72 5.54 11.26 3.46 9.50 16.63 -21.87%
DPS 0.00 3.00 4.00 0.00 0.00 5.00 5.00 -
NAPS 1.00 1.51 1.00 1.59 1.00 1.46 1.34 -4.75%
Adjusted Per Share Value based on latest NOSH - 218,214
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 104.33 169.39 125.21 91.72 85.19 74.18 90.79 2.34%
EPS 3.33 19.81 3.82 7.76 2.36 6.45 11.54 -18.70%
DPS 0.00 2.07 2.76 0.00 0.00 3.39 3.49 -
NAPS 0.8808 1.0418 0.6883 1.0956 0.6844 0.9905 0.9302 -0.90%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.05 0.99 0.59 0.56 0.95 0.94 0.61 -
P/RPS 0.89 0.40 0.32 0.42 0.76 0.86 0.47 11.22%
P/EPS 27.80 3.45 10.64 4.97 27.49 9.89 3.67 40.11%
EY 3.60 29.01 9.40 20.11 3.64 10.11 27.26 -28.62%
DY 0.00 3.03 6.78 0.00 0.00 5.32 8.20 -
P/NAPS 1.05 0.66 0.59 0.35 0.95 0.64 0.46 14.73%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/02/15 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 25/02/09 -
Price 1.28 1.04 0.57 0.77 0.84 0.91 0.65 -
P/RPS 1.08 0.42 0.31 0.58 0.67 0.83 0.50 13.68%
P/EPS 33.89 3.62 10.28 6.84 24.31 9.58 3.91 43.29%
EY 2.95 27.61 9.72 14.62 4.11 10.44 25.58 -30.22%
DY 0.00 2.88 7.02 0.00 0.00 5.49 7.69 -
P/NAPS 1.28 0.69 0.57 0.48 0.84 0.62 0.49 17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment