[ENCORP] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.59%
YoY- -3659.44%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 212,366 305,698 324,502 171,984 115,402 482,078 494,408 -13.13%
PBT 17,703 80,959 111,833 -102,894 -240 -8,445 11,285 7.78%
Tax -3,752 -20,735 -32,585 -12,391 3,522 -2,462 -7,817 -11.50%
NP 13,951 60,224 79,248 -115,285 3,282 -10,907 3,468 26.09%
-
NP to SH 11,487 41,325 70,701 -119,953 3,370 -10,907 3,468 22.08%
-
Tax Rate 21.19% 25.61% 29.14% - - - 69.27% -
Total Cost 198,415 245,474 245,254 287,269 112,120 492,985 490,940 -14.00%
-
Net Worth 301,350 303,001 290,883 228,945 345,575 134,304 228,407 4.72%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 10,742 11,053 22,153 - - - - -
Div Payout % 93.52% 26.75% 31.33% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 301,350 303,001 290,883 228,945 345,575 134,304 228,407 4.72%
NOSH 205,000 214,894 223,756 224,456 222,951 223,840 221,754 -1.30%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.57% 19.70% 24.42% -67.03% 2.84% -2.26% 0.70% -
ROE 3.81% 13.64% 24.31% -52.39% 0.98% -8.12% 1.52% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 103.59 142.25 145.02 76.62 51.76 215.37 222.95 -11.98%
EPS 5.60 19.23 31.60 -53.44 1.51 -4.87 1.56 23.72%
DPS 5.24 5.14 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.41 1.30 1.02 1.55 0.60 1.03 6.10%
Adjusted Per Share Value based on latest NOSH - 224,456
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 67.09 96.57 102.51 54.33 36.46 152.29 156.18 -13.13%
EPS 3.63 13.05 22.33 -37.89 1.06 -3.45 1.10 22.00%
DPS 3.39 3.49 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.952 0.9572 0.9189 0.7232 1.0917 0.4243 0.7215 4.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - - -
Price 0.93 0.69 0.90 0.50 0.00 0.00 0.00 -
P/RPS 0.90 0.49 0.62 0.65 0.00 0.00 0.00 -
P/EPS 16.60 3.59 2.85 -0.94 0.00 0.00 0.00 -
EY 6.03 27.87 35.11 -106.88 0.00 0.00 0.00 -
DY 5.63 7.45 11.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.49 0.69 0.49 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 20/05/09 29/05/08 25/05/07 26/05/06 26/05/05 28/05/04 -
Price 1.04 0.75 1.00 0.77 0.00 0.00 0.00 -
P/RPS 1.00 0.53 0.69 1.00 0.00 0.00 0.00 -
P/EPS 18.56 3.90 3.16 -1.44 0.00 0.00 0.00 -
EY 5.39 25.64 31.60 -69.40 0.00 0.00 0.00 -
DY 5.04 6.86 10.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.77 0.75 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment