[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 106.62%
YoY- 155.8%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 328,711 361,114 418,712 224,772 143,126 134,236 112,930 103.46%
PBT 111,324 143,884 194,704 32,456 -119,806 -15,870 -14,878 -
Tax -33,821 -41,718 -55,248 -13,000 -3,182 -4,545 0 -
NP 77,503 102,165 139,456 19,456 -122,988 -20,416 -14,878 -
-
NP to SH 69,301 92,700 127,766 8,260 -124,844 -20,909 -14,878 -
-
Tax Rate 30.38% 28.99% 28.38% 40.05% - - - -
Total Cost 251,208 258,949 279,256 205,316 266,114 154,652 127,808 56.71%
-
Net Worth 286,052 286,055 290,580 228,945 225,755 335,085 344,025 -11.54%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 22,347 14,898 - - - - - -
Div Payout % 32.25% 16.07% - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 286,052 286,055 290,580 228,945 225,755 335,085 344,025 -11.54%
NOSH 223,478 223,481 223,523 224,456 223,519 223,390 223,393 0.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.58% 28.29% 33.31% 8.66% -85.93% -15.21% -13.17% -
ROE 24.23% 32.41% 43.97% 3.61% -55.30% -6.24% -4.32% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 147.09 161.59 187.32 100.14 64.03 60.09 50.55 103.42%
EPS 31.01 41.48 57.16 3.68 -55.86 -9.36 -6.66 -
DPS 10.00 6.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.30 1.02 1.01 1.50 1.54 -11.56%
Adjusted Per Share Value based on latest NOSH - 224,456
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 103.80 114.03 132.22 70.98 45.20 42.39 35.66 103.46%
EPS 21.88 29.27 40.34 2.61 -39.42 -6.60 -4.70 -
DPS 7.06 4.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9033 0.9033 0.9176 0.7229 0.7129 1.0581 1.0863 -11.54%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 1.60 1.85 1.47 0.50 0.59 0.28 0.00 -
P/RPS 1.09 1.14 0.78 0.50 0.92 0.47 0.00 -
P/EPS 5.16 4.46 2.57 13.59 -1.06 -2.99 0.00 -
EY 19.38 22.42 38.88 7.36 -94.67 -33.43 0.00 -
DY 6.25 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.45 1.13 0.49 0.58 0.19 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 15/11/07 29/08/07 25/05/07 15/02/07 30/11/06 17/08/06 -
Price 1.31 1.82 1.42 0.77 0.55 0.68 0.00 -
P/RPS 0.89 1.13 0.76 0.77 0.86 1.13 0.00 -
P/EPS 4.22 4.39 2.48 20.92 -0.98 -7.26 0.00 -
EY 23.67 22.79 40.25 4.78 -101.55 -13.76 0.00 -
DY 7.63 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.42 1.09 0.75 0.54 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment