[ENCORP] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 101.88%
YoY- 155.8%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 57,875 61,480 153,163 56,193 42,479 44,212 29,100 57.95%
PBT 3,827 10,561 89,238 8,114 -105,299 -1,971 -3,738 -
Tax -2,532 -3,665 -24,374 -3,250 -3,239 -5,902 0 -
NP 1,295 6,896 64,864 4,864 -108,538 -7,873 -3,738 -
-
NP to SH 192 4,283 61,818 2,065 -110,037 -8,243 -3,738 -
-
Tax Rate 66.16% 34.70% 27.31% 40.05% - - - -
Total Cost 56,580 54,584 88,299 51,329 151,017 52,085 32,838 43.57%
-
Net Worth 219,999 285,533 290,540 228,945 225,727 335,081 344,701 -25.81%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 10,999 11,153 - - - - - -
Div Payout % 5,729.17% 260.42% - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 219,999 285,533 290,540 228,945 225,727 335,081 344,701 -25.81%
NOSH 219,999 223,072 223,492 224,456 223,492 223,387 223,832 -1.14%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.24% 11.22% 42.35% 8.66% -255.51% -17.81% -12.85% -
ROE 0.09% 1.50% 21.28% 0.90% -48.75% -2.46% -1.08% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.31 27.56 68.53 25.04 19.01 19.79 13.00 59.79%
EPS 0.09 1.92 27.66 0.92 -49.23 -3.69 -1.67 -
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.28 1.30 1.02 1.01 1.50 1.54 -24.95%
Adjusted Per Share Value based on latest NOSH - 224,456
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 18.28 19.42 48.38 17.75 13.42 13.97 9.19 57.96%
EPS 0.06 1.35 19.53 0.65 -34.76 -2.60 -1.18 -
DPS 3.47 3.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.695 0.902 0.9178 0.7232 0.7131 1.0585 1.0889 -25.80%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 1.60 1.85 1.47 0.50 0.59 0.28 0.00 -
P/RPS 6.08 6.71 2.14 2.00 3.10 1.41 0.00 -
P/EPS 1,833.33 96.35 5.31 54.35 -1.20 -7.59 0.00 -
EY 0.05 1.04 18.82 1.84 -83.45 -13.18 0.00 -
DY 3.13 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.45 1.13 0.49 0.58 0.19 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 15/11/07 29/08/07 25/05/07 15/02/07 30/11/06 17/08/06 -
Price 1.31 1.82 1.42 0.77 0.55 0.68 0.00 -
P/RPS 4.98 6.60 2.07 3.08 2.89 3.44 0.00 -
P/EPS 1,501.04 94.79 5.13 83.70 -1.12 -18.43 0.00 -
EY 0.07 1.05 19.48 1.19 -89.52 -5.43 0.00 -
DY 3.82 2.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.42 1.09 0.75 0.54 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment