[AMTEL] YoY TTM Result on 28-Feb-2005 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2005
Quarter
28-Feb-2005 [#1]
Profit Trend
QoQ- -29.48%
YoY- -1025.29%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 37,783 30,328 54,778 112,610 102,479 112,106 129,899 -18.58%
PBT -2,300 -3,044 -1,012 -5,216 869 2,731 3,872 -
Tax 90 587 125 -1,113 -185 -1,049 0 -
NP -2,210 -2,457 -887 -6,329 684 1,682 3,872 -
-
NP to SH -2,106 -2,457 -887 -6,329 684 1,682 3,872 -
-
Tax Rate - - - - 21.29% 38.41% 0.00% -
Total Cost 39,993 32,785 55,665 118,939 101,795 110,424 126,027 -17.39%
-
Net Worth 34,740 33,545 36,091 32,822 39,182 37,543 35,846 -0.52%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 34,740 33,545 36,091 32,822 39,182 37,543 35,846 -0.52%
NOSH 49,298 46,022 46,134 41,891 41,875 41,910 31,518 7.73%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -5.85% -8.10% -1.62% -5.62% 0.67% 1.50% 2.98% -
ROE -6.06% -7.32% -2.46% -19.28% 1.75% 4.48% 10.80% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 76.64 65.90 118.73 268.81 244.73 267.49 412.13 -24.43%
EPS -4.27 -5.34 -1.92 -15.11 1.63 4.01 12.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.7289 0.7823 0.7835 0.9357 0.8958 1.1373 -7.66%
Adjusted Per Share Value based on latest NOSH - 41,891
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 38.44 30.86 55.73 114.57 104.27 114.06 132.16 -18.58%
EPS -2.14 -2.50 -0.90 -6.44 0.70 1.71 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3535 0.3413 0.3672 0.3339 0.3987 0.382 0.3647 -0.51%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.83 1.11 0.69 1.02 2.29 0.80 1.75 -
P/RPS 1.08 1.68 0.58 0.38 0.94 0.30 0.42 17.03%
P/EPS -19.43 -20.79 -35.89 -6.75 140.20 19.93 14.25 -
EY -5.15 -4.81 -2.79 -14.81 0.71 5.02 7.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.52 0.88 1.30 2.45 0.89 1.54 -4.33%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 25/04/08 27/04/07 28/04/06 29/04/05 23/04/04 23/04/03 29/04/02 -
Price 0.72 1.23 1.12 1.04 1.63 0.86 1.89 -
P/RPS 0.94 1.87 0.94 0.39 0.67 0.32 0.46 12.63%
P/EPS -16.85 -23.04 -58.25 -6.88 99.79 21.43 15.39 -
EY -5.93 -4.34 -1.72 -14.53 1.00 4.67 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.69 1.43 1.33 1.74 0.96 1.66 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment