[AMTEL] YoY TTM Result on 30-Nov-2006 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
30-Nov-2006 [#4]
Profit Trend
QoQ- -129.57%
YoY- -74.47%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 40,736 41,312 36,641 31,514 60,766 124,384 99,713 -16.37%
PBT -8,342 -4,419 -2,652 -2,685 -1,514 -3,884 250 -
Tax 50 -66 261 286 139 -1,004 -140 -
NP -8,292 -4,485 -2,391 -2,399 -1,375 -4,888 110 -
-
NP to SH -8,158 -4,442 -2,354 -2,399 -1,375 -4,888 110 -
-
Tax Rate - - - - - - 56.00% -
Total Cost 49,028 45,797 39,032 33,913 62,141 129,272 99,603 -13.20%
-
Net Worth 30,783 30,838 35,314 34,517 37,544 34,065 32,592 -1.13%
Dividend
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 30,783 30,838 35,314 34,517 37,544 34,065 32,592 -1.13%
NOSH 49,285 49,301 49,411 46,134 45,641 41,885 35,000 7.07%
Ratio Analysis
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin -20.36% -10.86% -6.53% -7.61% -2.26% -3.93% 0.11% -
ROE -26.50% -14.40% -6.67% -6.95% -3.66% -14.35% 0.34% -
Per Share
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 82.65 83.79 74.15 68.31 133.14 296.96 284.89 -21.90%
EPS -16.55 -9.01 -4.76 -5.20 -3.01 -11.67 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6246 0.6255 0.7147 0.7482 0.8226 0.8133 0.9312 -7.66%
Adjusted Per Share Value based on latest NOSH - 46,134
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 41.45 42.03 37.28 32.06 61.83 126.55 101.45 -16.37%
EPS -8.30 -4.52 -2.40 -2.44 -1.40 -4.97 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3132 0.3138 0.3593 0.3512 0.382 0.3466 0.3316 -1.13%
Price Multiplier on Financial Quarter End Date
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 28/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.50 0.50 0.89 1.32 0.71 1.20 2.39 -
P/RPS 0.60 0.60 1.20 1.93 0.53 0.40 0.84 -6.50%
P/EPS -3.02 -5.55 -18.68 -25.38 -23.57 -10.28 760.45 -
EY -33.10 -18.02 -5.35 -3.94 -4.24 -9.72 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 1.25 1.76 0.86 1.48 2.57 -20.79%
Price Multiplier on Announcement Date
30/11/08 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date - 27/02/09 31/01/08 29/01/07 10/02/06 31/01/05 20/01/04 -
Price 0.00 0.48 0.87 1.23 0.73 1.09 2.44 -
P/RPS 0.00 0.57 1.17 1.80 0.55 0.37 0.86 -
P/EPS 0.00 -5.33 -18.26 -23.65 -24.23 -9.34 776.36 -
EY 0.00 -18.77 -5.48 -4.23 -4.13 -10.71 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 1.22 1.64 0.89 1.34 2.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment