[HIGHTEC] YoY TTM Result on 30-Apr-2007 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
20-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 7.51%
YoY- 242.96%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 21,934 21,348 32,684 27,684 29,685 25,547 23,857 -1.39%
PBT 534 -120 4,157 262 6 -294 786 -6.23%
Tax 146 -584 -614 535 -569 -196 -152 -
NP 680 -704 3,543 797 -563 -490 634 1.17%
-
NP to SH 726 -725 3,512 802 -561 -490 634 2.28%
-
Tax Rate -27.34% - 14.77% -204.20% 9,483.33% - 19.34% -
Total Cost 21,254 22,052 29,141 26,887 30,248 26,037 23,223 -1.46%
-
Net Worth 49,465 48,560 46,233 49,500 21,350 52,640 51,674 -0.72%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - 202 979 983 1,465 1,010 3,007 -
Div Payout % - 0.00% 27.88% 122.61% 0.00% 0.00% 474.41% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 49,465 48,560 46,233 49,500 21,350 52,640 51,674 -0.72%
NOSH 37,696 36,788 37,588 40,909 17,500 40,806 40,370 -1.13%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 3.10% -3.30% 10.84% 2.88% -1.90% -1.92% 2.66% -
ROE 1.47% -1.49% 7.60% 1.62% -2.63% -0.93% 1.23% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 58.19 58.03 86.95 67.67 169.63 62.61 59.10 -0.25%
EPS 1.93 -1.97 9.34 1.96 -3.21 -1.20 1.57 3.49%
DPS 0.00 0.55 2.60 2.40 8.37 2.50 7.45 -
NAPS 1.3122 1.32 1.23 1.21 1.22 1.29 1.28 0.41%
Adjusted Per Share Value based on latest NOSH - 40,909
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 18.00 17.52 26.83 22.72 24.36 20.97 19.58 -1.39%
EPS 0.60 -0.60 2.88 0.66 -0.46 -0.40 0.52 2.41%
DPS 0.00 0.17 0.80 0.81 1.20 0.83 2.47 -
NAPS 0.406 0.3986 0.3795 0.4063 0.1752 0.4321 0.4241 -0.72%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.87 0.80 0.79 0.70 0.57 0.70 0.92 -
P/RPS 1.50 1.38 0.91 1.03 0.34 1.12 1.56 -0.65%
P/EPS 45.17 -40.59 8.46 35.71 -17.78 -58.29 58.58 -4.23%
EY 2.21 -2.46 11.83 2.80 -5.62 -1.72 1.71 4.36%
DY 0.00 0.69 3.30 3.43 14.69 3.57 8.10 -
P/NAPS 0.66 0.61 0.64 0.58 0.47 0.54 0.72 -1.43%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 23/06/10 24/06/09 23/06/08 20/06/07 30/06/06 21/06/05 28/06/04 -
Price 0.87 0.84 0.78 0.65 0.56 0.60 0.90 -
P/RPS 1.50 1.45 0.90 0.96 0.33 0.96 1.52 -0.22%
P/EPS 45.17 -42.62 8.35 33.16 -17.47 -49.97 57.31 -3.88%
EY 2.21 -2.35 11.98 3.02 -5.72 -2.00 1.74 4.06%
DY 0.00 0.65 3.34 3.70 14.95 4.17 8.28 -
P/NAPS 0.66 0.64 0.63 0.54 0.46 0.47 0.70 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment