[HIGHTEC] YoY TTM Result on 30-Apr-2010 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
23-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -12.85%
YoY- 200.14%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 19,344 22,345 26,991 21,934 21,348 32,684 27,684 -5.79%
PBT 1,986 1,293 2,963 534 -120 4,157 262 40.11%
Tax -603 -253 535 146 -584 -614 535 -
NP 1,383 1,040 3,498 680 -704 3,543 797 9.61%
-
NP to SH 1,320 1,261 3,743 726 -725 3,512 802 8.65%
-
Tax Rate 30.36% 19.57% -18.06% -27.34% - 14.77% -204.20% -
Total Cost 17,961 21,305 23,493 21,254 22,052 29,141 26,887 -6.49%
-
Net Worth 61,625 50,929 52,601 49,465 48,560 46,233 49,500 3.71%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div 1,460 1,828 - - 202 979 983 6.80%
Div Payout % 110.66% 145.03% - - 0.00% 27.88% 122.61% -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 61,625 50,929 52,601 49,465 48,560 46,233 49,500 3.71%
NOSH 36,086 36,484 37,604 37,696 36,788 37,588 40,909 -2.06%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 7.15% 4.65% 12.96% 3.10% -3.30% 10.84% 2.88% -
ROE 2.14% 2.48% 7.12% 1.47% -1.49% 7.60% 1.62% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 53.60 61.24 71.78 58.19 58.03 86.95 67.67 -3.80%
EPS 3.66 3.46 9.95 1.93 -1.97 9.34 1.96 10.95%
DPS 4.00 5.01 0.00 0.00 0.55 2.60 2.40 8.87%
NAPS 1.7077 1.3959 1.3988 1.3122 1.32 1.23 1.21 5.90%
Adjusted Per Share Value based on latest NOSH - 37,696
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 16.54 19.10 23.08 18.75 18.25 27.94 23.67 -5.79%
EPS 1.13 1.08 3.20 0.62 -0.62 3.00 0.69 8.56%
DPS 1.25 1.56 0.00 0.00 0.17 0.84 0.84 6.84%
NAPS 0.5269 0.4354 0.4497 0.4229 0.4152 0.3953 0.4232 3.71%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.86 0.95 0.74 0.87 0.80 0.79 0.70 -
P/RPS 1.60 1.55 1.03 1.50 1.38 0.91 1.03 7.60%
P/EPS 23.51 27.49 7.43 45.17 -40.59 8.46 35.71 -6.72%
EY 4.25 3.64 13.45 2.21 -2.46 11.83 2.80 7.19%
DY 4.65 5.28 0.00 0.00 0.69 3.30 3.43 5.19%
P/NAPS 0.50 0.68 0.53 0.66 0.61 0.64 0.58 -2.44%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 25/06/12 28/06/11 23/06/10 24/06/09 23/06/08 20/06/07 -
Price 0.80 0.90 0.86 0.87 0.84 0.78 0.65 -
P/RPS 1.49 1.47 1.20 1.50 1.45 0.90 0.96 7.59%
P/EPS 21.87 26.04 8.64 45.17 -42.62 8.35 33.16 -6.69%
EY 4.57 3.84 11.57 2.21 -2.35 11.98 3.02 7.14%
DY 5.00 5.57 0.00 0.00 0.65 3.34 3.70 5.14%
P/NAPS 0.47 0.64 0.61 0.66 0.64 0.63 0.54 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment