[HIGHTEC] YoY TTM Result on 31-Jul-2009 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 8.28%
YoY- -120.07%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 21,741 26,343 23,160 18,847 32,906 27,094 31,166 -5.82%
PBT 1,031 2,861 1,008 -564 4,127 389 1,078 -0.73%
Tax -214 377 -73 -119 -820 541 -663 -17.16%
NP 817 3,238 935 -683 3,307 930 415 11.93%
-
NP to SH 1,082 3,389 1,008 -665 3,314 924 359 20.16%
-
Tax Rate 20.76% -13.18% 7.24% - 19.87% -139.07% 61.50% -
Total Cost 20,924 23,105 22,225 19,530 29,599 26,164 30,751 -6.21%
-
Net Worth 50,156 51,337 50,024 48,733 50,572 39,108 50,013 0.04%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div 1,828 - - 202 979 983 1,465 3.75%
Div Payout % 169.03% - - 0.00% 29.55% 106.42% 408.16% -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 50,156 51,337 50,024 48,733 50,572 39,108 50,013 0.04%
NOSH 36,290 37,407 37,711 37,777 40,784 39,108 40,661 -1.87%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 3.76% 12.29% 4.04% -3.62% 10.05% 3.43% 1.33% -
ROE 2.16% 6.60% 2.02% -1.36% 6.55% 2.36% 0.72% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 59.91 70.42 61.41 49.89 80.68 69.28 76.65 -4.01%
EPS 2.98 9.06 2.67 -1.76 8.13 2.36 0.88 22.52%
DPS 5.00 0.00 0.00 0.53 2.40 2.51 3.60 5.62%
NAPS 1.3821 1.3724 1.3265 1.29 1.24 1.00 1.23 1.96%
Adjusted Per Share Value based on latest NOSH - 37,777
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 18.59 22.52 19.80 16.11 28.13 23.16 26.64 -5.81%
EPS 0.93 2.90 0.86 -0.57 2.83 0.79 0.31 20.07%
DPS 1.56 0.00 0.00 0.17 0.84 0.84 1.25 3.75%
NAPS 0.4288 0.4389 0.4277 0.4166 0.4324 0.3344 0.4276 0.04%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.95 0.80 0.86 0.72 0.76 0.77 0.62 -
P/RPS 1.59 1.14 1.40 1.44 0.94 1.11 0.81 11.88%
P/EPS 31.86 8.83 32.17 -40.90 9.35 32.59 70.22 -12.33%
EY 3.14 11.32 3.11 -2.44 10.69 3.07 1.42 14.12%
DY 5.26 0.00 0.00 0.74 3.16 3.27 5.81 -1.64%
P/NAPS 0.69 0.58 0.65 0.56 0.61 0.77 0.50 5.50%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 25/09/12 28/09/11 22/09/10 29/09/09 29/09/08 25/09/07 28/09/06 -
Price 0.92 0.76 0.80 0.80 0.70 0.78 0.46 -
P/RPS 1.54 1.08 1.30 1.60 0.87 1.13 0.60 16.99%
P/EPS 30.86 8.39 29.93 -45.45 8.61 33.01 52.10 -8.35%
EY 3.24 11.92 3.34 -2.20 11.61 3.03 1.92 9.10%
DY 5.43 0.00 0.00 0.67 3.43 3.22 7.83 -5.91%
P/NAPS 0.67 0.55 0.60 0.62 0.56 0.78 0.37 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment