[HIGHTEC] YoY TTM Result on 31-Oct-2010 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 67.66%
YoY- 1678.95%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 17,386 21,446 25,280 23,458 19,338 29,786 29,902 -8.63%
PBT 5,540 2,742 2,904 387 68 3,255 2,361 15.26%
Tax 773 -614 -544 1,061 -16 -1,067 -203 -
NP 6,313 2,128 2,360 1,448 52 2,188 2,158 19.57%
-
NP to SH 6,313 2,133 2,544 1,690 95 2,168 2,135 19.78%
-
Tax Rate -13.95% 22.39% 18.73% -274.16% 23.53% 32.78% 8.60% -
Total Cost 11,073 19,318 22,920 22,010 19,286 27,598 27,744 -14.18%
-
Net Worth 68,936 62,698 50,702 51,245 49,356 40,416 39,166 9.87%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div 1,278 1,459 1,099 376 395 202 979 4.53%
Div Payout % 20.25% 68.45% 43.24% 22.29% 416.48% 9.32% 45.86% -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 68,936 62,698 50,702 51,245 49,356 40,416 39,166 9.87%
NOSH 36,577 36,554 36,666 37,678 37,676 40,416 39,166 -1.13%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 36.31% 9.92% 9.34% 6.17% 0.27% 7.35% 7.22% -
ROE 9.16% 3.40% 5.02% 3.30% 0.19% 5.36% 5.45% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 47.53 58.67 68.95 62.26 51.33 73.70 76.35 -7.58%
EPS 17.26 5.84 6.94 4.49 0.25 5.36 5.45 21.16%
DPS 3.50 4.00 3.00 1.00 1.05 0.50 2.50 5.76%
NAPS 1.8847 1.7152 1.3828 1.3601 1.31 1.00 1.00 11.13%
Adjusted Per Share Value based on latest NOSH - 37,678
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 14.27 17.60 20.75 19.25 15.87 24.45 24.54 -8.63%
EPS 5.18 1.75 2.09 1.39 0.08 1.78 1.75 19.80%
DPS 1.05 1.20 0.90 0.31 0.32 0.17 0.80 4.63%
NAPS 0.5658 0.5146 0.4162 0.4206 0.4051 0.3317 0.3215 9.86%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.925 0.88 0.75 0.76 1.00 0.76 0.72 -
P/RPS 1.95 1.50 1.09 1.22 1.95 1.03 0.94 12.91%
P/EPS 5.36 15.08 10.81 16.94 396.60 14.17 13.21 -13.94%
EY 18.66 6.63 9.25 5.90 0.25 7.06 7.57 16.20%
DY 3.78 4.55 4.00 1.32 1.05 0.66 3.47 1.43%
P/NAPS 0.49 0.51 0.54 0.56 0.76 0.76 0.72 -6.20%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 23/12/13 31/12/12 23/12/11 24/12/10 05/01/10 30/12/08 28/12/07 -
Price 1.08 0.85 0.79 0.79 0.87 0.70 0.80 -
P/RPS 2.27 1.45 1.15 1.27 1.70 0.95 1.05 13.69%
P/EPS 6.26 14.57 11.39 17.61 345.04 13.05 14.68 -13.23%
EY 15.98 6.86 8.78 5.68 0.29 7.66 6.81 15.26%
DY 3.24 4.71 3.80 1.27 1.21 0.71 3.12 0.63%
P/NAPS 0.57 0.50 0.57 0.58 0.66 0.70 0.80 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment