[PLB] YoY TTM Result on 31-May-2014 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
23-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- -2.42%
YoY- -27.7%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Revenue 172,676 176,137 149,239 183,092 230,340 126,637 89,880 11.48%
PBT 2,549 4,434 9,814 17,491 22,224 10,588 5,826 -12.85%
Tax -2,759 -3,146 -3,603 -6,795 -9,288 -2,339 -200 54.80%
NP -210 1,288 6,211 10,696 12,936 8,249 5,626 -
-
NP to SH 2,795 2,552 7,094 11,034 15,261 8,573 5,778 -11.39%
-
Tax Rate 108.24% 70.95% 36.71% 38.85% 41.79% 22.09% 3.43% -
Total Cost 172,886 174,849 143,028 172,396 217,404 118,388 84,254 12.71%
-
Net Worth 128,164 125,811 131,524 132,171 124,063 108,258 98,709 4.44%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Div 821 - 8,221 - - - - -
Div Payout % 29.39% - 115.89% - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Net Worth 128,164 125,811 131,524 132,171 124,063 108,258 98,709 4.44%
NOSH 91,281 82,229 81,692 82,094 82,161 82,013 82,258 1.74%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
NP Margin -0.12% 0.73% 4.16% 5.84% 5.62% 6.51% 6.26% -
ROE 2.18% 2.03% 5.39% 8.35% 12.30% 7.92% 5.85% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 210.18 214.20 182.68 223.03 280.35 154.41 109.27 11.50%
EPS 3.40 3.10 8.68 13.44 18.57 10.45 7.02 -11.37%
DPS 1.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.53 1.61 1.61 1.51 1.32 1.20 4.46%
Adjusted Per Share Value based on latest NOSH - 82,094
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 153.63 156.71 132.78 162.90 204.94 112.67 79.97 11.48%
EPS 2.49 2.27 6.31 9.82 13.58 7.63 5.14 -11.36%
DPS 0.73 0.00 7.31 0.00 0.00 0.00 0.00 -
NAPS 1.1403 1.1194 1.1702 1.176 1.1038 0.9632 0.8782 4.44%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 1.53 1.36 1.55 1.61 1.12 0.88 0.89 -
P/RPS 0.73 0.63 0.85 0.72 0.40 0.57 0.81 -1.71%
P/EPS 44.97 43.82 17.85 11.98 6.03 8.42 12.67 23.48%
EY 2.22 2.28 5.60 8.35 16.58 11.88 7.89 -19.03%
DY 0.65 0.00 6.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.89 0.96 1.00 0.74 0.67 0.74 4.78%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 27/07/17 28/07/16 27/07/15 23/07/14 29/07/13 27/07/12 27/07/11 -
Price 1.48 1.25 1.48 1.63 1.27 1.06 0.91 -
P/RPS 0.70 0.58 0.81 0.73 0.45 0.69 0.83 -2.79%
P/EPS 43.50 40.28 17.04 12.13 6.84 10.14 12.96 22.33%
EY 2.30 2.48 5.87 8.25 14.63 9.86 7.72 -18.26%
DY 0.68 0.00 6.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.82 0.92 1.01 0.84 0.80 0.76 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment