[PLB] YoY TTM Result on 31-May-2012 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-May-2012 [#3]
Profit Trend
QoQ- 32.59%
YoY- 48.37%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Revenue 149,239 183,092 230,340 126,637 89,880 90,515 106,969 5.70%
PBT 9,814 17,491 22,224 10,588 5,826 -4,735 3,079 21.30%
Tax -3,603 -6,795 -9,288 -2,339 -200 263 -933 25.24%
NP 6,211 10,696 12,936 8,249 5,626 -4,472 2,146 19.36%
-
NP to SH 7,094 11,034 15,261 8,573 5,778 -4,646 2,248 21.10%
-
Tax Rate 36.71% 38.85% 41.79% 22.09% 3.43% - 30.30% -
Total Cost 143,028 172,396 217,404 118,388 84,254 94,987 104,823 5.31%
-
Net Worth 131,524 132,171 124,063 108,258 98,709 96,213 105,876 3.67%
Dividend
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Div 8,221 - - - - - - -
Div Payout % 115.89% - - - - - - -
Equity
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 131,524 132,171 124,063 108,258 98,709 96,213 105,876 3.67%
NOSH 81,692 82,094 82,161 82,013 82,258 82,234 85,384 -0.73%
Ratio Analysis
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
NP Margin 4.16% 5.84% 5.62% 6.51% 6.26% -4.94% 2.01% -
ROE 5.39% 8.35% 12.30% 7.92% 5.85% -4.83% 2.12% -
Per Share
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 182.68 223.03 280.35 154.41 109.27 110.07 125.28 6.48%
EPS 8.68 13.44 18.57 10.45 7.02 -5.65 2.63 22.00%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.61 1.51 1.32 1.20 1.17 1.24 4.44%
Adjusted Per Share Value based on latest NOSH - 82,013
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 132.78 162.90 204.94 112.67 79.97 80.53 95.17 5.70%
EPS 6.31 9.82 13.58 7.63 5.14 -4.13 2.00 21.09%
DPS 7.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1702 1.176 1.1038 0.9632 0.8782 0.856 0.942 3.67%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 -
Price 1.55 1.61 1.12 0.88 0.89 0.92 0.95 -
P/RPS 0.85 0.72 0.40 0.57 0.81 0.84 0.76 1.88%
P/EPS 17.85 11.98 6.03 8.42 12.67 -16.28 36.08 -11.06%
EY 5.60 8.35 16.58 11.88 7.89 -6.14 2.77 12.44%
DY 6.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 0.74 0.67 0.74 0.79 0.77 3.74%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 27/07/15 23/07/14 29/07/13 27/07/12 27/07/11 26/07/10 27/07/09 -
Price 1.48 1.63 1.27 1.06 0.91 0.90 0.96 -
P/RPS 0.81 0.73 0.45 0.69 0.83 0.82 0.77 0.84%
P/EPS 17.04 12.13 6.84 10.14 12.96 -15.93 36.46 -11.90%
EY 5.87 8.25 14.63 9.86 7.72 -6.28 2.74 13.53%
DY 6.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.01 0.84 0.80 0.76 0.77 0.77 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment