[LATEXX] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.83%
YoY- -15.99%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 493,418 295,447 202,792 136,444 136,339 119,377 51,318 45.79%
PBT 84,480 41,552 9,568 4,097 4,868 -595 -1,931 -
Tax -8,099 -8 4 4 10 56 0 -
NP 76,381 41,544 9,572 4,101 4,878 -539 -1,931 -
-
NP to SH 76,381 41,544 9,572 4,098 4,878 -539 -1,931 -
-
Tax Rate 9.59% 0.02% -0.04% -0.10% -0.21% - - -
Total Cost 417,037 253,903 193,220 132,343 131,461 119,916 53,249 40.89%
-
Net Worth 230,265 153,839 115,012 78,383 45,254 0 20,590 49.51%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 12,515 1,947 - - - - - -
Div Payout % 16.39% 4.69% - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 230,265 153,839 115,012 78,383 45,254 0 20,590 49.51%
NOSH 215,201 194,733 194,937 145,153 82,281 82,407 82,360 17.35%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.48% 14.06% 4.72% 3.01% 3.58% -0.45% -3.76% -
ROE 33.17% 27.00% 8.32% 5.23% 10.78% 0.00% -9.38% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 229.28 151.72 104.03 94.00 165.70 144.86 62.31 24.23%
EPS 35.49 21.33 4.91 2.82 5.93 -0.65 -2.34 -
DPS 5.82 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.79 0.59 0.54 0.55 0.00 0.25 27.40%
Adjusted Per Share Value based on latest NOSH - 145,153
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 206.50 123.65 84.87 57.10 57.06 49.96 21.48 45.79%
EPS 31.97 17.39 4.01 1.72 2.04 -0.23 -0.81 -
DPS 5.24 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9637 0.6438 0.4813 0.328 0.1894 0.00 0.0862 49.50%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.44 2.02 0.34 0.69 0.42 0.39 0.63 -
P/RPS 1.06 1.33 0.33 0.73 0.25 0.27 1.01 0.80%
P/EPS 6.87 9.47 6.92 24.44 7.08 -59.63 -26.87 -
EY 14.55 10.56 14.44 4.09 14.12 -1.68 -3.72 -
DY 2.38 0.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.56 0.58 1.28 0.76 0.00 2.52 -1.65%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 10/11/10 02/11/09 17/11/08 14/11/07 10/11/06 30/11/05 29/11/04 -
Price 2.78 2.65 0.47 0.69 0.61 0.28 0.68 -
P/RPS 1.21 1.75 0.45 0.73 0.37 0.19 1.09 1.75%
P/EPS 7.83 12.42 9.57 24.44 10.29 -42.81 -29.00 -
EY 12.77 8.05 10.45 4.09 9.72 -2.34 -3.45 -
DY 2.09 0.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.35 0.80 1.28 1.11 0.00 2.72 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment