[LATEXX] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.07%
YoY- 19.72%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 465,821 384,323 245,783 160,295 145,347 134,158 79,823 34.16%
PBT 75,745 65,885 23,209 4,958 4,134 4,820 3,014 71.10%
Tax -18,278 -2,996 -8 4 8 10 56 -
NP 57,467 62,889 23,201 4,962 4,142 4,830 3,070 62.91%
-
NP to SH 57,467 62,889 23,201 4,959 4,142 4,830 3,070 62.91%
-
Tax Rate 24.13% 4.55% 0.03% -0.08% -0.19% -0.21% -1.86% -
Total Cost 408,354 321,434 222,582 155,333 141,205 129,328 76,753 32.10%
-
Net Worth 244,937 194,941 130,336 107,439 45,977 42,123 16,366 56.95%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 16,032 3,896 - - - - - -
Div Payout % 27.90% 6.20% - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 244,937 194,941 130,336 107,439 45,977 42,123 16,366 56.95%
NOSH 218,694 196,910 194,531 195,344 82,101 82,595 81,833 17.79%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.34% 16.36% 9.44% 3.10% 2.85% 3.60% 3.85% -
ROE 23.46% 32.26% 17.80% 4.62% 9.01% 11.47% 18.76% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 213.00 195.18 126.35 82.06 177.03 162.43 97.54 13.89%
EPS 26.28 31.94 11.93 2.54 5.04 5.85 3.75 38.31%
DPS 7.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.99 0.67 0.55 0.56 0.51 0.20 33.24%
Adjusted Per Share Value based on latest NOSH - 195,344
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 194.95 160.85 102.86 67.09 60.83 56.15 33.41 34.15%
EPS 24.05 26.32 9.71 2.08 1.73 2.02 1.28 63.01%
DPS 6.71 1.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0251 0.8159 0.5455 0.4497 0.1924 0.1763 0.0685 56.94%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.75 3.89 0.54 0.43 0.52 0.48 0.62 -
P/RPS 1.29 1.99 0.43 0.52 0.29 0.30 0.64 12.38%
P/EPS 10.47 12.18 4.53 16.94 10.31 8.21 16.53 -7.32%
EY 9.56 8.21 22.09 5.90 9.70 12.18 6.05 7.92%
DY 2.67 0.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.93 0.81 0.78 0.93 0.94 3.10 -3.77%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 16/05/11 03/05/10 06/05/09 26/05/08 30/05/07 30/05/06 31/05/05 -
Price 2.40 3.85 0.94 0.40 0.83 0.41 0.46 -
P/RPS 1.13 1.97 0.74 0.49 0.47 0.25 0.47 15.73%
P/EPS 9.13 12.05 7.88 15.76 16.45 7.01 12.26 -4.79%
EY 10.95 8.30 12.69 6.35 6.08 14.26 8.16 5.02%
DY 3.05 0.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.89 1.40 0.73 1.48 0.80 2.30 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment