[YONGTAI] YoY TTM Result on 30-Sep-2005 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -78.46%
YoY- -632.4%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 175,613 167,461 112,913 93,899 66,953 68,876 61,304 19.15%
PBT -1,548 -1,060 -19,111 87 922 -6,776 1,460 -
Tax -213 -662 -745 -991 -743 1,845 46 -
NP -1,761 -1,722 -19,856 -904 179 -4,931 1,506 -
-
NP to SH -3,274 -2,775 -20,072 -953 179 -4,931 1,506 -
-
Tax Rate - - - 1,139.08% 80.59% - -3.15% -
Total Cost 177,374 169,183 132,769 94,803 66,774 73,807 59,798 19.84%
-
Net Worth 50,173 51,565 49,999 64,200 65,199 65,504 74,000 -6.26%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - 96 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 50,173 51,565 49,999 64,200 65,199 65,504 74,000 -6.26%
NOSH 40,138 40,285 39,999 40,125 39,999 39,941 40,000 0.05%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -1.00% -1.03% -17.59% -0.96% 0.27% -7.16% 2.46% -
ROE -6.53% -5.38% -40.14% -1.48% 0.27% -7.53% 2.04% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 437.52 415.68 282.28 234.01 167.38 172.44 153.26 19.08%
EPS -8.16 -6.89 -50.18 -2.38 0.45 -12.35 3.77 -
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 1.25 1.28 1.25 1.60 1.63 1.64 1.85 -6.31%
Adjusted Per Share Value based on latest NOSH - 40,125
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 40.96 39.06 26.34 21.90 15.62 16.07 14.30 19.15%
EPS -0.76 -0.65 -4.68 -0.22 0.04 -1.15 0.35 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.117 0.1203 0.1166 0.1498 0.1521 0.1528 0.1726 -6.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.30 0.31 0.36 0.70 1.00 1.21 1.22 -
P/RPS 0.07 0.07 0.13 0.30 0.60 0.70 0.80 -33.34%
P/EPS -3.68 -4.50 -0.72 -29.47 223.46 -9.80 32.40 -
EY -27.19 -22.22 -139.39 -3.39 0.45 -10.20 3.09 -
DY 0.00 0.00 0.00 0.34 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.29 0.44 0.61 0.74 0.66 -15.50%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 28/11/07 29/11/06 30/11/05 26/11/04 28/11/03 28/11/02 -
Price 0.25 0.29 0.41 0.64 1.05 1.26 1.24 -
P/RPS 0.06 0.07 0.15 0.27 0.63 0.73 0.81 -35.16%
P/EPS -3.06 -4.21 -0.82 -26.95 234.64 -10.21 32.93 -
EY -32.63 -23.75 -122.39 -3.71 0.43 -9.80 3.04 -
DY 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.33 0.40 0.64 0.77 0.67 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment