[YONGTAI] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -1142.86%
YoY- -61.98%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 34,607 14,179 22,681 20,596 31,931 21,690 19,682 45.82%
PBT -16,609 -3,104 1,081 -1,027 843 -692 963 -
Tax -595 176 -261 -32 -725 -93 -141 161.82%
NP -17,204 -2,928 820 -1,059 118 -785 822 -
-
NP to SH -17,401 -2,801 774 -1,095 105 -785 822 -
-
Tax Rate - - 24.14% - 86.00% - 14.64% -
Total Cost 51,811 17,107 21,861 21,655 31,813 22,475 18,860 96.51%
-
Net Worth 49,340 61,407 40,088 64,200 65,826 65,283 66,160 -17.80%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - 96 - - -
Div Payout % - - - - 92.31% - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 49,340 61,407 40,088 64,200 65,826 65,283 66,160 -17.80%
NOSH 40,113 40,135 40,088 40,125 40,384 40,051 40,097 0.02%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -49.71% -20.65% 3.62% -5.14% 0.37% -3.62% 4.18% -
ROE -35.27% -4.56% 1.93% -1.71% 0.16% -1.20% 1.24% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 86.27 35.33 56.58 51.33 79.07 54.16 49.09 45.77%
EPS -43.38 -6.98 1.93 -2.73 0.26 -1.96 2.05 -
DPS 0.00 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 1.23 1.53 1.00 1.60 1.63 1.63 1.65 -17.82%
Adjusted Per Share Value based on latest NOSH - 40,125
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 8.07 3.31 5.29 4.80 7.45 5.06 4.59 45.82%
EPS -4.06 -0.65 0.18 -0.26 0.02 -0.18 0.19 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.1151 0.1432 0.0935 0.1498 0.1535 0.1523 0.1543 -17.79%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.38 0.39 0.50 0.70 0.69 0.96 1.02 -
P/RPS 0.44 1.10 0.88 1.36 0.87 1.77 2.08 -64.59%
P/EPS -0.88 -5.59 25.90 -25.65 265.38 -48.98 49.76 -
EY -114.16 -17.89 3.86 -3.90 0.38 -2.04 2.01 -
DY 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
P/NAPS 0.31 0.25 0.50 0.44 0.42 0.59 0.62 -37.08%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 27/02/06 30/11/05 29/08/05 30/05/05 25/02/05 -
Price 0.38 0.38 0.40 0.64 0.73 0.71 0.98 -
P/RPS 0.44 1.08 0.71 1.25 0.92 1.31 2.00 -63.65%
P/EPS -0.88 -5.45 20.72 -23.45 280.77 -36.22 47.80 -
EY -114.16 -18.37 4.83 -4.26 0.36 -2.76 2.09 -
DY 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
P/NAPS 0.31 0.25 0.40 0.40 0.45 0.44 0.59 -34.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment