[YONGTAI] QoQ Annualized Quarter Result on 30-Sep-2005 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -984.16%
YoY- -61.98%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 92,063 76,608 86,554 82,384 89,264 76,444 71,286 18.64%
PBT -19,659 -4,066 108 -4,108 429 -552 556 -
Tax -712 -156 -586 -128 -724 -126 -264 94.10%
NP -20,371 -4,222 -478 -4,236 -295 -678 292 -
-
NP to SH -20,523 -4,162 -642 -4,380 -404 -678 292 -
-
Tax Rate - - 542.59% - 168.76% - 47.48% -
Total Cost 112,434 80,830 87,032 86,620 89,559 77,122 70,994 35.98%
-
Net Worth 50,148 61,335 40,833 64,200 64,400 65,328 66,916 -17.53%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 50,148 61,335 40,833 64,200 64,400 65,328 66,916 -17.53%
NOSH 40,118 40,088 40,833 40,125 40,000 40,078 40,555 -0.72%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -22.13% -5.51% -0.55% -5.14% -0.33% -0.89% 0.41% -
ROE -40.92% -6.79% -1.57% -6.82% -0.63% -1.04% 0.44% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 229.48 191.10 211.97 205.32 223.16 190.73 175.77 19.51%
EPS -51.16 -10.37 -1.60 -10.92 -1.01 -1.69 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.53 1.00 1.60 1.61 1.63 1.65 -16.93%
Adjusted Per Share Value based on latest NOSH - 40,125
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 21.47 17.87 20.19 19.22 20.82 17.83 16.63 18.62%
EPS -4.79 -0.97 -0.15 -1.02 -0.09 -0.16 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.117 0.1431 0.0952 0.1498 0.1502 0.1524 0.1561 -17.53%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.38 0.39 0.50 0.70 0.69 0.96 1.02 -
P/RPS 0.17 0.20 0.24 0.34 0.31 0.50 0.58 -55.97%
P/EPS -0.74 -3.76 -31.80 -6.41 -68.32 -56.69 141.67 -
EY -134.62 -26.62 -3.14 -15.59 -1.46 -1.76 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.50 0.44 0.43 0.59 0.62 -38.44%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 27/02/06 30/11/05 29/08/05 30/05/05 25/02/05 -
Price 0.38 0.38 0.40 0.64 0.73 0.71 0.98 -
P/RPS 0.17 0.20 0.19 0.31 0.33 0.37 0.56 -54.92%
P/EPS -0.74 -3.66 -25.44 -5.86 -72.28 -41.93 136.11 -
EY -134.62 -27.33 -3.93 -17.06 -1.38 -2.38 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.40 0.40 0.45 0.44 0.59 -36.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment