[YONGTAI] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 11.51%
YoY- -520.15%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 159,681 162,127 179,560 152,447 89,387 71,892 67,873 15.31%
PBT 192 -4,748 -519 -17,209 -2,207 636 -3,259 -
Tax -67 -254 -732 -846 -842 -585 1,343 -
NP 125 -5,002 -1,251 -18,055 -3,049 51 -1,916 -
-
NP to SH -1,252 -6,810 -2,743 -18,710 -3,017 51 -1,916 -6.84%
-
Tax Rate 34.90% - - - - 91.98% - -
Total Cost 159,556 167,129 180,811 170,502 92,436 71,841 69,789 14.76%
-
Net Worth 47,703 47,744 51,199 49,599 61,407 65,283 65,600 -5.16%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 96 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 47,703 47,744 51,199 49,599 61,407 65,283 65,600 -5.16%
NOSH 40,087 40,121 39,999 39,999 40,135 40,051 40,000 0.03%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.08% -3.09% -0.70% -11.84% -3.41% 0.07% -2.82% -
ROE -2.62% -14.26% -5.36% -37.72% -4.91% 0.08% -2.92% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 398.33 404.09 448.90 381.12 222.71 179.50 169.68 15.27%
EPS -3.12 -16.97 -6.86 -46.78 -7.52 0.13 -4.79 -6.89%
DPS 0.00 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 1.19 1.19 1.28 1.24 1.53 1.63 1.64 -5.20%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.24 37.82 41.88 35.56 20.85 16.77 15.83 15.31%
EPS -0.29 -1.59 -0.64 -4.36 -0.70 0.01 -0.45 -7.05%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.1113 0.1114 0.1194 0.1157 0.1432 0.1523 0.153 -5.16%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.24 0.23 0.30 0.33 0.39 0.96 1.25 -
P/RPS 0.06 0.06 0.07 0.09 0.18 0.53 0.74 -34.19%
P/EPS -7.68 -1.36 -4.37 -0.71 -5.19 753.90 -26.10 -18.43%
EY -13.01 -73.80 -22.86 -141.74 -19.27 0.13 -3.83 22.59%
DY 0.00 0.00 0.00 0.00 0.62 0.00 0.00 -
P/NAPS 0.20 0.19 0.23 0.27 0.25 0.59 0.76 -19.94%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 30/05/05 27/05/04 -
Price 0.23 0.22 0.29 0.30 0.38 0.71 1.26 -
P/RPS 0.06 0.05 0.06 0.08 0.17 0.40 0.74 -34.19%
P/EPS -7.36 -1.30 -4.23 -0.64 -5.06 557.57 -26.30 -19.11%
EY -13.58 -77.15 -23.65 -155.92 -19.78 0.18 -3.80 23.63%
DY 0.00 0.00 0.00 0.00 0.63 0.00 0.00 -
P/NAPS 0.19 0.18 0.23 0.24 0.25 0.44 0.77 -20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment