[YONGTAI] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 7.26%
YoY- 58.07%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 191,274 186,468 162,290 157,120 171,416 165,784 92,063 62.60%
PBT 3,566 4,096 -2,563 -800 -918 -1,916 -19,659 -
Tax -796 -616 -573 -334 -338 -260 -712 7.69%
NP 2,770 3,480 -3,136 -1,134 -1,256 -2,176 -20,371 -
-
NP to SH 860 1,692 -3,842 -1,745 -1,882 -2,576 -20,523 -
-
Tax Rate 22.32% 15.04% - - - - - -
Total Cost 188,504 182,988 165,426 158,254 172,672 167,960 112,434 40.99%
-
Net Worth 51,841 51,565 48,526 49,790 50,053 49,999 50,148 2.23%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,841 51,565 48,526 49,790 50,053 49,999 50,148 2.23%
NOSH 40,186 40,285 40,104 40,153 40,042 39,999 40,118 0.11%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.45% 1.87% -1.93% -0.72% -0.73% -1.31% -22.13% -
ROE 1.66% 3.28% -7.92% -3.51% -3.76% -5.15% -40.92% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 475.96 462.86 404.67 391.30 428.08 414.46 229.48 62.42%
EPS 2.14 4.20 -9.58 -4.35 -4.70 -6.44 -51.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.21 1.24 1.25 1.25 1.25 2.11%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 44.62 43.49 37.85 36.65 39.98 38.67 21.47 62.63%
EPS 0.20 0.39 -0.90 -0.41 -0.44 -0.60 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1209 0.1203 0.1132 0.1161 0.1168 0.1166 0.117 2.20%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.33 0.31 0.37 0.33 0.38 0.36 0.38 -
P/RPS 0.07 0.07 0.09 0.08 0.09 0.09 0.17 -44.56%
P/EPS 15.42 7.38 -3.86 -7.59 -8.09 -5.59 -0.74 -
EY 6.48 13.55 -25.89 -13.17 -12.37 -17.89 -134.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.31 0.27 0.30 0.29 0.30 -9.07%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 28/11/07 29/08/07 30/05/07 27/02/07 29/11/06 30/08/06 -
Price 0.28 0.29 0.34 0.30 0.40 0.41 0.38 -
P/RPS 0.06 0.06 0.08 0.08 0.09 0.10 0.17 -49.96%
P/EPS 13.08 6.90 -3.55 -6.90 -8.51 -6.37 -0.74 -
EY 7.64 14.48 -28.18 -14.49 -11.75 -15.71 -134.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.28 0.24 0.32 0.33 0.30 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment