[YONGTAI] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -39.11%
YoY- 58.07%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 127,641 117,638 135,110 117,840 57,456 57,333 54,670 15.17%
PBT -432 -3,461 1,444 -600 -3,050 -414 -422 0.39%
Tax -110 -473 -410 -251 -117 -95 -96 2.29%
NP -542 -3,934 1,034 -851 -3,167 -509 -518 0.75%
-
NP to SH -1,444 -5,329 -210 -1,309 -3,122 -509 -518 18.62%
-
Tax Rate - - 28.39% - - - - -
Total Cost 128,183 121,572 134,076 118,691 60,623 57,842 55,188 15.07%
-
Net Worth 47,732 47,752 51,692 49,790 61,335 65,328 65,854 -5.22%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 47,732 47,752 51,692 49,790 61,335 65,328 65,854 -5.22%
NOSH 40,111 40,128 40,384 40,153 40,088 40,078 40,155 -0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -0.42% -3.34% 0.77% -0.72% -5.51% -0.89% -0.95% -
ROE -3.03% -11.16% -0.41% -2.63% -5.09% -0.78% -0.79% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 318.22 293.16 334.56 293.47 143.32 143.05 136.15 15.19%
EPS -3.60 -13.28 -0.52 -3.26 -7.78 -1.27 -1.29 18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.28 1.24 1.53 1.63 1.64 -5.20%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.77 27.44 31.51 27.49 13.40 13.37 12.75 15.17%
EPS -0.34 -1.24 -0.05 -0.31 -0.73 -0.12 -0.12 18.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.1114 0.1206 0.1161 0.1431 0.1524 0.1536 -5.22%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.24 0.23 0.30 0.33 0.39 0.96 1.25 -
P/RPS 0.08 0.08 0.09 0.11 0.27 0.67 0.92 -33.42%
P/EPS -6.67 -1.73 -57.69 -10.12 -5.01 -75.59 -96.90 -35.96%
EY -15.00 -57.74 -1.73 -9.88 -19.97 -1.32 -1.03 56.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.23 0.27 0.25 0.59 0.76 -19.94%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 30/05/05 27/05/04 -
Price 0.23 0.22 0.29 0.30 0.38 0.71 1.26 -
P/RPS 0.07 0.08 0.09 0.10 0.27 0.50 0.93 -35.00%
P/EPS -6.39 -1.66 -55.77 -9.20 -4.88 -55.91 -97.67 -36.50%
EY -15.65 -60.36 -1.79 -10.87 -20.49 -1.79 -1.02 57.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.23 0.24 0.25 0.44 0.77 -20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment