[POHUAT] YoY TTM Result on 31-Jan-2009 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- 36.07%
YoY- -45.27%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 349,930 365,298 309,376 389,070 407,877 379,448 349,333 0.02%
PBT 5,519 10,384 8,174 12,416 19,852 14,594 2,304 15.66%
Tax 1,699 -1,566 -2,767 -2,605 -1,783 -3,337 -1,651 -
NP 7,218 8,818 5,407 9,811 18,069 11,257 653 49.22%
-
NP to SH 7,154 8,812 5,219 9,537 17,427 11,288 240 76.03%
-
Tax Rate -30.78% 15.08% 33.85% 20.98% 8.98% 22.87% 71.66% -
Total Cost 342,712 356,480 303,969 379,259 389,808 368,191 348,680 -0.28%
-
Net Worth 130,466 130,766 134,392 135,851 124,901 114,372 105,777 3.55%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div 2,256 2,268 2,049 1,742 3,487 1,743 1,745 4.37%
Div Payout % 31.54% 25.75% 39.27% 18.27% 20.01% 15.44% 727.10% -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 130,466 130,766 134,392 135,851 124,901 114,372 105,777 3.55%
NOSH 107,912 112,758 113,584 87,257 87,142 87,134 87,419 3.57%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 2.06% 2.41% 1.75% 2.52% 4.43% 2.97% 0.19% -
ROE 5.48% 6.74% 3.88% 7.02% 13.95% 9.87% 0.23% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 324.27 323.96 272.38 445.89 468.06 435.47 399.61 -3.42%
EPS 6.63 7.81 4.59 10.93 20.00 12.95 0.27 70.44%
DPS 2.09 2.00 1.80 2.00 4.00 2.00 2.00 0.73%
NAPS 1.209 1.1597 1.1832 1.5569 1.4333 1.3126 1.21 -0.01%
Adjusted Per Share Value based on latest NOSH - 87,257
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 125.74 131.26 111.17 139.80 146.56 136.35 125.52 0.02%
EPS 2.57 3.17 1.88 3.43 6.26 4.06 0.09 74.78%
DPS 0.81 0.82 0.74 0.63 1.25 0.63 0.63 4.27%
NAPS 0.4688 0.4699 0.4829 0.4881 0.4488 0.411 0.3801 3.55%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 -
Price 0.39 0.45 0.49 0.37 0.81 0.49 0.49 -
P/RPS 0.12 0.14 0.18 0.08 0.17 0.11 0.12 0.00%
P/EPS 5.88 5.76 10.66 3.39 4.05 3.78 178.48 -43.36%
EY 17.00 17.37 9.38 29.54 24.69 26.44 0.56 76.57%
DY 5.36 4.44 3.68 5.41 4.94 4.08 4.08 4.65%
P/NAPS 0.32 0.39 0.41 0.24 0.57 0.37 0.40 -3.64%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 13/03/12 22/03/11 29/03/10 30/03/09 25/03/08 28/03/07 27/03/06 -
Price 0.38 0.45 0.54 0.40 0.68 0.58 0.55 -
P/RPS 0.12 0.14 0.20 0.09 0.15 0.13 0.14 -2.53%
P/EPS 5.73 5.76 11.75 3.66 3.40 4.48 200.34 -44.68%
EY 17.45 17.37 8.51 27.32 29.41 22.34 0.50 80.72%
DY 5.50 4.44 3.34 5.00 5.88 3.45 3.64 7.11%
P/NAPS 0.31 0.39 0.46 0.26 0.47 0.44 0.45 -6.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment