[POHUAT] YoY TTM Result on 31-Jan-2007 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 59.23%
YoY- 4603.33%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 309,376 389,070 407,877 379,448 349,333 325,429 206,497 6.96%
PBT 8,174 12,416 19,852 14,594 2,304 11,028 10,281 -3.74%
Tax -2,767 -2,605 -1,783 -3,337 -1,651 -3,145 -7,085 -14.49%
NP 5,407 9,811 18,069 11,257 653 7,883 3,196 9.14%
-
NP to SH 5,219 9,537 17,427 11,288 240 7,883 3,196 8.50%
-
Tax Rate 33.85% 20.98% 8.98% 22.87% 71.66% 28.52% 68.91% -
Total Cost 303,969 379,259 389,808 368,191 348,680 317,546 203,301 6.92%
-
Net Worth 134,392 135,851 124,901 114,372 105,777 104,099 97,965 5.40%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 2,049 1,742 3,487 1,743 1,745 1,249 919 14.28%
Div Payout % 39.27% 18.27% 20.01% 15.44% 727.10% 15.86% 28.77% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 134,392 135,851 124,901 114,372 105,777 104,099 97,965 5.40%
NOSH 113,584 87,257 87,142 87,134 87,419 87,478 86,694 4.60%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 1.75% 2.52% 4.43% 2.97% 0.19% 2.42% 1.55% -
ROE 3.88% 7.02% 13.95% 9.87% 0.23% 7.57% 3.26% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 272.38 445.89 468.06 435.47 399.61 372.01 238.19 2.25%
EPS 4.59 10.93 20.00 12.95 0.27 9.01 3.69 3.70%
DPS 1.80 2.00 4.00 2.00 2.00 1.44 1.06 9.21%
NAPS 1.1832 1.5569 1.4333 1.3126 1.21 1.19 1.13 0.76%
Adjusted Per Share Value based on latest NOSH - 87,134
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 111.17 139.80 146.56 136.35 125.52 116.93 74.20 6.96%
EPS 1.88 3.43 6.26 4.06 0.09 2.83 1.15 8.52%
DPS 0.74 0.63 1.25 0.63 0.63 0.45 0.33 14.39%
NAPS 0.4829 0.4881 0.4488 0.411 0.3801 0.3741 0.352 5.40%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 -
Price 0.49 0.37 0.81 0.49 0.49 0.79 1.47 -
P/RPS 0.18 0.08 0.17 0.11 0.12 0.21 0.62 -18.61%
P/EPS 10.66 3.39 4.05 3.78 178.48 8.77 39.88 -19.72%
EY 9.38 29.54 24.69 26.44 0.56 11.41 2.51 24.54%
DY 3.68 5.41 4.94 4.08 4.08 1.82 0.72 31.21%
P/NAPS 0.41 0.24 0.57 0.37 0.40 0.66 1.30 -17.48%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 30/03/09 25/03/08 28/03/07 27/03/06 30/03/05 30/03/04 -
Price 0.54 0.40 0.68 0.58 0.55 0.73 1.20 -
P/RPS 0.20 0.09 0.15 0.13 0.14 0.20 0.50 -14.15%
P/EPS 11.75 3.66 3.40 4.48 200.34 8.10 32.55 -15.60%
EY 8.51 27.32 29.41 22.34 0.50 12.34 3.07 18.50%
DY 3.34 5.00 5.88 3.45 3.64 1.97 0.88 24.86%
P/NAPS 0.46 0.26 0.47 0.44 0.45 0.61 1.06 -12.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment