[POHUAT] YoY TTM Result on 31-Jan-2006 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- -76.24%
YoY- -96.96%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 389,070 407,877 379,448 349,333 325,429 206,497 166,409 15.19%
PBT 12,416 19,852 14,594 2,304 11,028 10,281 12,667 -0.33%
Tax -2,605 -1,783 -3,337 -1,651 -3,145 -7,085 -4,015 -6.95%
NP 9,811 18,069 11,257 653 7,883 3,196 8,652 2.11%
-
NP to SH 9,537 17,427 11,288 240 7,883 3,196 8,652 1.63%
-
Tax Rate 20.98% 8.98% 22.87% 71.66% 28.52% 68.91% 31.70% -
Total Cost 379,259 389,808 368,191 348,680 317,546 203,301 157,757 15.72%
-
Net Worth 135,851 124,901 114,372 105,777 104,099 97,965 86,824 7.73%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 1,742 3,487 1,743 1,745 1,249 919 919 11.23%
Div Payout % 18.27% 20.01% 15.44% 727.10% 15.86% 28.77% 10.63% -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 135,851 124,901 114,372 105,777 104,099 97,965 86,824 7.73%
NOSH 87,257 87,142 87,134 87,419 87,478 86,694 45,938 11.27%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 2.52% 4.43% 2.97% 0.19% 2.42% 1.55% 5.20% -
ROE 7.02% 13.95% 9.87% 0.23% 7.57% 3.26% 9.96% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 445.89 468.06 435.47 399.61 372.01 238.19 362.24 3.52%
EPS 10.93 20.00 12.95 0.27 9.01 3.69 18.83 -8.65%
DPS 2.00 4.00 2.00 2.00 1.44 1.06 2.00 0.00%
NAPS 1.5569 1.4333 1.3126 1.21 1.19 1.13 1.89 -3.17%
Adjusted Per Share Value based on latest NOSH - 87,419
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 139.80 146.56 136.35 125.52 116.93 74.20 59.79 15.19%
EPS 3.43 6.26 4.06 0.09 2.83 1.15 3.11 1.64%
DPS 0.63 1.25 0.63 0.63 0.45 0.33 0.33 11.36%
NAPS 0.4881 0.4488 0.411 0.3801 0.3741 0.352 0.312 7.73%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 -
Price 0.37 0.81 0.49 0.49 0.79 1.47 1.09 -
P/RPS 0.08 0.17 0.11 0.12 0.21 0.62 0.30 -19.75%
P/EPS 3.39 4.05 3.78 178.48 8.77 39.88 5.79 -8.52%
EY 29.54 24.69 26.44 0.56 11.41 2.51 17.28 9.33%
DY 5.41 4.94 4.08 4.08 1.82 0.72 1.83 19.78%
P/NAPS 0.24 0.57 0.37 0.40 0.66 1.30 0.58 -13.66%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 25/03/08 28/03/07 27/03/06 30/03/05 30/03/04 28/03/03 -
Price 0.40 0.68 0.58 0.55 0.73 1.20 1.06 -
P/RPS 0.09 0.15 0.13 0.14 0.20 0.50 0.29 -17.70%
P/EPS 3.66 3.40 4.48 200.34 8.10 32.55 5.63 -6.91%
EY 27.32 29.41 22.34 0.50 12.34 3.07 17.77 7.42%
DY 5.00 5.88 3.45 3.64 1.97 0.88 1.89 17.58%
P/NAPS 0.26 0.47 0.44 0.45 0.61 1.06 0.56 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment