[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2009 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- 315.81%
YoY- 53.13%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 329,648 332,820 340,078 418,692 385,239 372,646 365,820 -6.68%
PBT 12,473 16,720 18,190 29,088 10,336 9,862 8,474 29.30%
Tax -2,325 -657 -634 52 -2,968 -1,926 -1,746 20.97%
NP 10,148 16,062 17,556 29,140 7,368 7,936 6,728 31.42%
-
NP to SH 9,937 15,916 17,224 29,144 7,009 7,270 6,096 38.38%
-
Tax Rate 18.64% 3.93% 3.49% -0.18% 28.72% 19.53% 20.60% -
Total Cost 319,500 316,757 322,522 389,552 377,871 364,710 359,092 -7.47%
-
Net Worth 112,375 138,003 136,439 135,851 129,931 121,545 123,247 -5.95%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 1,910 - - - 1,744 - - -
Div Payout % 19.22% - - - 24.89% - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 112,375 138,003 136,439 135,851 129,931 121,545 123,247 -5.95%
NOSH 95,500 87,195 87,254 87,257 87,214 87,247 87,335 6.12%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 3.08% 4.83% 5.16% 6.96% 1.91% 2.13% 1.84% -
ROE 8.84% 11.53% 12.62% 21.45% 5.39% 5.98% 4.95% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 345.18 381.70 389.75 479.84 441.72 427.11 418.87 -12.07%
EPS 8.76 18.25 19.74 33.40 8.04 8.33 6.98 16.30%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.1767 1.5827 1.5637 1.5569 1.4898 1.3931 1.4112 -11.38%
Adjusted Per Share Value based on latest NOSH - 87,257
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 124.40 125.59 128.33 158.00 145.37 140.62 138.05 -6.68%
EPS 3.75 6.01 6.50 11.00 2.64 2.74 2.30 38.40%
DPS 0.72 0.00 0.00 0.00 0.66 0.00 0.00 -
NAPS 0.4241 0.5208 0.5149 0.5126 0.4903 0.4587 0.4651 -5.95%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.54 0.62 0.56 0.37 0.40 0.52 0.75 -
P/RPS 0.16 0.16 0.14 0.08 0.09 0.12 0.18 -7.53%
P/EPS 5.19 3.40 2.84 1.11 4.98 6.24 10.74 -38.33%
EY 19.27 29.44 35.25 90.27 20.09 16.03 9.31 62.19%
DY 3.70 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.36 0.24 0.27 0.37 0.53 -8.98%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 24/12/09 28/09/09 30/06/09 30/03/09 30/12/08 18/09/08 23/06/08 -
Price 0.46 0.55 0.55 0.40 0.36 0.45 0.50 -
P/RPS 0.13 0.14 0.14 0.08 0.08 0.11 0.12 5.46%
P/EPS 4.42 3.01 2.79 1.20 4.48 5.40 7.16 -27.43%
EY 22.62 33.19 35.89 83.50 22.32 18.52 13.96 37.83%
DY 4.35 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.39 0.35 0.35 0.26 0.24 0.32 0.35 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment