[POHUAT] YoY TTM Result on 31-Jan-2018 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -20.49%
YoY- -12.37%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 654,364 692,740 657,093 612,701 547,619 499,898 386,758 9.15%
PBT 62,734 59,991 67,965 55,724 61,897 53,592 31,146 12.36%
Tax -12,532 -13,014 -11,538 -11,367 -11,645 -9,072 -5,841 13.55%
NP 50,202 46,977 56,427 44,357 50,252 44,520 25,305 12.08%
-
NP to SH 50,202 46,974 56,161 44,341 50,598 45,144 25,667 11.81%
-
Tax Rate 19.98% 21.69% 16.98% 20.40% 18.81% 16.93% 18.75% -
Total Cost 604,162 645,763 600,666 568,344 497,367 455,378 361,453 8.93%
-
Net Worth 434,236 368,090 330,033 287,555 265,630 221,948 185,862 15.17%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 21,566 15,661 8,782 12,818 17,069 14,943 8,554 16.64%
Div Payout % 42.96% 33.34% 15.64% 28.91% 33.74% 33.10% 33.33% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 434,236 368,090 330,033 287,555 265,630 221,948 185,862 15.17%
NOSH 278,299 243,860 233,232 233,016 226,805 213,534 106,762 17.29%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 7.67% 6.78% 8.59% 7.24% 9.18% 8.91% 6.54% -
ROE 11.56% 12.76% 17.02% 15.42% 19.05% 20.34% 13.81% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 246.96 300.85 298.81 279.21 256.52 234.11 362.26 -6.18%
EPS 18.95 20.40 25.54 20.21 23.70 21.14 24.04 -3.88%
DPS 8.14 6.80 4.00 5.84 8.00 7.00 8.00 0.28%
NAPS 1.6388 1.5986 1.5008 1.3104 1.2443 1.0394 1.7409 -1.00%
Adjusted Per Share Value based on latest NOSH - 233,016
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 246.93 261.41 247.96 231.21 206.65 188.64 145.95 9.15%
EPS 18.94 17.73 21.19 16.73 19.09 17.04 9.69 11.80%
DPS 8.14 5.91 3.31 4.84 6.44 5.64 3.23 16.63%
NAPS 1.6386 1.389 1.2454 1.0851 1.0024 0.8375 0.7014 15.17%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.58 1.35 1.51 1.56 1.85 1.68 1.75 -
P/RPS 0.64 0.45 0.51 0.56 0.72 0.72 0.48 4.90%
P/EPS 8.34 6.62 5.91 7.72 7.81 7.95 7.28 2.28%
EY 11.99 15.11 16.91 12.95 12.81 12.58 13.74 -2.24%
DY 5.15 5.04 2.65 3.74 4.32 4.17 4.57 2.00%
P/NAPS 0.96 0.84 1.01 1.19 1.49 1.62 1.01 -0.84%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 26/03/20 15/03/19 19/03/18 22/03/17 22/03/16 19/03/15 -
Price 1.69 0.78 1.60 1.52 2.01 1.46 2.30 -
P/RPS 0.68 0.26 0.54 0.54 0.78 0.62 0.63 1.27%
P/EPS 8.92 3.82 6.26 7.52 8.48 6.91 9.57 -1.16%
EY 11.21 26.15 15.96 13.29 11.79 14.48 10.45 1.17%
DY 4.82 8.72 2.50 3.84 3.98 4.79 3.48 5.57%
P/NAPS 1.03 0.49 1.07 1.16 1.62 1.40 1.32 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment