[POHUAT] YoY TTM Result on 31-Oct-2005 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
18-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 136.65%
YoY- -87.16%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 385,239 409,382 363,887 342,327 305,824 191,863 154,512 16.43%
PBT 10,336 19,778 10,451 3,005 10,931 11,169 12,160 -2.66%
Tax -2,967 -2,130 -3,170 -1,757 -3,066 -7,039 -4,217 -5.68%
NP 7,369 17,648 7,281 1,248 7,865 4,130 7,943 -1.24%
-
NP to SH 7,009 17,139 7,089 1,010 7,865 4,130 7,943 -2.06%
-
Tax Rate 28.71% 10.77% 30.33% 58.47% 28.05% 63.02% 34.68% -
Total Cost 377,870 391,734 356,606 341,079 297,959 187,733 146,569 17.08%
-
Net Worth 87,106 122,368 108,620 103,829 103,415 246,306 45,995 11.21%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div 1,742 3,487 1,743 1,745 1,249 919 919 11.23%
Div Payout % 24.86% 20.35% 24.59% 172.78% 15.89% 22.27% 11.58% -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 87,106 122,368 108,620 103,829 103,415 246,306 45,995 11.21%
NOSH 87,106 87,175 87,168 87,252 86,904 246,306 45,995 11.21%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 1.91% 4.31% 2.00% 0.36% 2.57% 2.15% 5.14% -
ROE 8.05% 14.01% 6.53% 0.97% 7.61% 1.68% 17.27% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 442.26 469.61 417.45 392.34 351.91 77.90 335.93 4.68%
EPS 8.05 19.66 8.13 1.16 9.05 1.68 17.27 -11.93%
DPS 2.00 4.00 2.00 2.00 1.44 0.37 2.00 0.00%
NAPS 1.00 1.4037 1.2461 1.19 1.19 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 87,252
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 138.43 147.10 130.75 123.01 109.89 68.94 55.52 16.43%
EPS 2.52 6.16 2.55 0.36 2.83 1.48 2.85 -2.02%
DPS 0.63 1.25 0.63 0.63 0.45 0.33 0.33 11.36%
NAPS 0.313 0.4397 0.3903 0.3731 0.3716 0.885 0.1653 11.21%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.40 0.69 0.49 0.51 0.85 1.35 1.16 -
P/RPS 0.09 0.15 0.12 0.13 0.24 1.73 0.35 -20.23%
P/EPS 4.97 3.51 6.03 44.06 9.39 80.51 6.72 -4.89%
EY 20.12 28.49 16.60 2.27 10.65 1.24 14.89 5.14%
DY 5.00 5.80 4.08 3.92 1.69 0.28 1.72 19.44%
P/NAPS 0.40 0.49 0.39 0.43 0.71 1.35 1.16 -16.24%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/12/08 31/12/07 20/12/06 18/01/06 30/12/04 18/02/04 30/12/02 -
Price 0.36 0.86 0.40 0.49 0.79 1.45 1.03 -
P/RPS 0.08 0.18 0.10 0.12 0.22 1.86 0.31 -20.19%
P/EPS 4.47 4.37 4.92 42.33 8.73 86.48 5.96 -4.67%
EY 22.35 22.86 20.33 2.36 11.46 1.16 16.77 4.89%
DY 5.56 4.65 5.00 4.08 1.82 0.26 1.94 19.16%
P/NAPS 0.36 0.61 0.32 0.41 0.66 1.45 1.03 -16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment