[POHUAT] YoY TTM Result on 31-Oct-2006 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- -21.81%
YoY- 601.88%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 329,647 385,239 409,382 363,887 342,327 305,824 191,863 9.43%
PBT 12,474 10,336 19,778 10,451 3,005 10,931 11,169 1.85%
Tax -2,326 -2,967 -2,130 -3,170 -1,757 -3,066 -7,039 -16.83%
NP 10,148 7,369 17,648 7,281 1,248 7,865 4,130 16.14%
-
NP to SH 9,938 7,009 17,139 7,089 1,010 7,865 4,130 15.74%
-
Tax Rate 18.65% 28.71% 10.77% 30.33% 58.47% 28.05% 63.02% -
Total Cost 319,499 377,870 391,734 356,606 341,079 297,959 187,733 9.25%
-
Net Worth 120,941 87,106 122,368 108,620 103,829 103,415 246,306 -11.16%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 2,049 1,742 3,487 1,743 1,745 1,249 919 14.28%
Div Payout % 20.62% 24.86% 20.35% 24.59% 172.78% 15.89% 22.27% -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 120,941 87,106 122,368 108,620 103,829 103,415 246,306 -11.16%
NOSH 102,466 87,106 87,175 87,168 87,252 86,904 246,306 -13.58%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 3.08% 1.91% 4.31% 2.00% 0.36% 2.57% 2.15% -
ROE 8.22% 8.05% 14.01% 6.53% 0.97% 7.61% 1.68% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 321.71 442.26 469.61 417.45 392.34 351.91 77.90 26.63%
EPS 9.70 8.05 19.66 8.13 1.16 9.05 1.68 33.90%
DPS 2.00 2.00 4.00 2.00 2.00 1.44 0.37 32.44%
NAPS 1.1803 1.00 1.4037 1.2461 1.19 1.19 1.00 2.79%
Adjusted Per Share Value based on latest NOSH - 87,168
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 118.45 138.43 147.10 130.75 123.01 109.89 68.94 9.43%
EPS 3.57 2.52 6.16 2.55 0.36 2.83 1.48 15.79%
DPS 0.74 0.63 1.25 0.63 0.63 0.45 0.33 14.39%
NAPS 0.4346 0.313 0.4397 0.3903 0.3731 0.3716 0.885 -11.16%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.54 0.40 0.69 0.49 0.51 0.85 1.35 -
P/RPS 0.17 0.09 0.15 0.12 0.13 0.24 1.73 -32.04%
P/EPS 5.57 4.97 3.51 6.03 44.06 9.39 80.51 -35.90%
EY 17.96 20.12 28.49 16.60 2.27 10.65 1.24 56.06%
DY 3.70 5.00 5.80 4.08 3.92 1.69 0.28 53.69%
P/NAPS 0.46 0.40 0.49 0.39 0.43 0.71 1.35 -16.41%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 24/12/09 30/12/08 31/12/07 20/12/06 18/01/06 30/12/04 18/02/04 -
Price 0.46 0.36 0.86 0.40 0.49 0.79 1.45 -
P/RPS 0.14 0.08 0.18 0.10 0.12 0.22 1.86 -34.99%
P/EPS 4.74 4.47 4.37 4.92 42.33 8.73 86.48 -38.34%
EY 21.08 22.35 22.86 20.33 2.36 11.46 1.16 62.07%
DY 4.35 5.56 4.65 5.00 4.08 1.82 0.26 59.85%
P/NAPS 0.39 0.36 0.61 0.32 0.41 0.66 1.45 -19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment