[UCHITEC] YoY TTM Result on 30-Jun-2024 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 2.93%
YoY- 1.45%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 248,549 224,489 192,016 175,550 143,668 149,600 137,317 10.38%
PBT 165,245 150,067 109,332 100,100 73,068 76,233 71,591 14.94%
Tax -31,968 -18,695 -1,833 -456 -2,549 -2,786 -2,888 49.23%
NP 133,277 131,372 107,499 99,644 70,519 73,447 68,703 11.66%
-
NP to SH 133,277 131,372 107,499 99,644 70,519 73,447 68,703 11.66%
-
Tax Rate 19.35% 12.46% 1.68% 0.46% 3.49% 3.65% 4.03% -
Total Cost 115,272 93,117 84,517 75,906 73,149 76,153 68,614 9.02%
-
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 127,965 149,760 90,319 76,360 71,794 62,639 109,385 2.64%
Div Payout % 96.01% 114.00% 84.02% 76.63% 101.81% 85.29% 159.22% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 211,536 205,240 203,784 185,220 152,699 152,554 263,982 -3.62%
NOSH 462,921 458,250 455,038 45,446 451,182 450,773 449,698 0.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 53.62% 58.52% 55.98% 56.76% 49.08% 49.10% 50.03% -
ROE 63.00% 64.01% 52.75% 53.80% 46.18% 48.14% 26.03% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.05 49.22 42.40 38.86 31.99 33.34 30.69 9.88%
EPS 28.98 28.80 23.74 22.06 15.70 16.37 15.36 11.14%
DPS 28.00 33.00 20.00 17.00 16.00 14.00 24.45 2.28%
NAPS 0.46 0.45 0.45 0.41 0.34 0.34 0.59 -4.05%
Adjusted Per Share Value based on latest NOSH - 462,921
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.67 48.47 41.46 37.91 31.02 32.30 29.65 10.38%
EPS 28.78 28.37 23.21 21.52 15.23 15.86 14.83 11.67%
DPS 27.63 32.34 19.50 16.49 15.50 13.53 23.62 2.64%
NAPS 0.4568 0.4432 0.44 0.3999 0.3297 0.3294 0.57 -3.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.98 3.45 2.98 3.05 2.57 2.88 2.73 -
P/RPS 7.36 7.01 7.03 7.85 8.03 8.64 8.90 -3.11%
P/EPS 13.73 11.98 12.55 13.83 16.37 17.59 17.78 -4.21%
EY 7.28 8.35 7.97 7.23 6.11 5.68 5.62 4.40%
DY 7.04 9.57 6.71 5.57 6.23 4.86 8.96 -3.93%
P/NAPS 8.65 7.67 6.62 7.44 7.56 8.47 4.63 10.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 25/08/23 25/08/22 25/08/21 26/08/20 26/08/19 21/08/18 -
Price 3.80 3.56 3.10 3.16 2.77 2.78 3.32 -
P/RPS 7.03 7.23 7.31 8.13 8.66 8.34 10.82 -6.92%
P/EPS 13.11 12.36 13.06 14.33 17.64 16.98 21.62 -7.99%
EY 7.63 8.09 7.66 6.98 5.67 5.89 4.63 8.67%
DY 7.37 9.27 6.45 5.38 5.78 5.04 7.36 0.02%
P/NAPS 8.26 7.91 6.89 7.71 8.15 8.18 5.63 6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment