[UCHITEC] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -74.34%
YoY- 6.19%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 136,585 101,877 63,914 32,458 120,897 89,234 57,744 77.24%
PBT 72,148 52,651 31,315 14,626 57,087 44,273 26,005 97.07%
Tax -1,647 -1,145 -746 -380 -1,579 -1,108 -701 76.45%
NP 70,501 51,506 30,569 14,246 55,508 43,165 25,304 97.63%
-
NP to SH 70,501 51,506 30,569 14,246 55,508 43,165 25,304 97.63%
-
Tax Rate 2.28% 2.17% 2.38% 2.60% 2.77% 2.50% 2.70% -
Total Cost 66,084 50,371 33,345 18,212 65,389 46,069 32,440 60.48%
-
Net Worth 232,304 271,052 248,934 266,341 240,862 240,787 216,778 4.70%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 109,577 74,320 - - 53,986 20,405 394 4117.25%
Div Payout % 155.43% 144.30% - - 97.26% 47.27% 1.56% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 232,304 271,052 248,934 266,341 240,862 240,787 216,778 4.70%
NOSH 449,185 445,103 445,083 443,695 443,695 443,695 394,143 9.07%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 51.62% 50.56% 47.83% 43.89% 45.91% 48.37% 43.82% -
ROE 30.35% 19.00% 12.28% 5.35% 23.05% 17.93% 11.67% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.16 23.30 14.63 7.43 29.11 21.86 14.65 65.16%
EPS 16.08 11.78 7.00 3.26 13.37 10.58 6.42 84.12%
DPS 25.00 17.00 0.00 0.00 13.00 5.00 0.10 3828.79%
NAPS 0.53 0.62 0.57 0.61 0.58 0.59 0.55 -2.43%
Adjusted Per Share Value based on latest NOSH - 443,695
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.49 22.00 13.80 7.01 26.10 19.27 12.47 77.22%
EPS 15.22 11.12 6.60 3.08 11.99 9.32 5.46 97.69%
DPS 23.66 16.05 0.00 0.00 11.66 4.41 0.09 3962.31%
NAPS 0.5016 0.5853 0.5375 0.5751 0.5201 0.5199 0.4681 4.70%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.31 2.59 1.85 1.79 1.78 1.67 1.53 -
P/RPS 10.62 11.11 12.64 24.08 6.11 7.64 10.44 1.14%
P/EPS 20.58 21.98 26.43 54.86 13.32 15.79 23.83 -9.28%
EY 4.86 4.55 3.78 1.82 7.51 6.33 4.20 10.19%
DY 7.55 6.56 0.00 0.00 7.30 2.99 0.07 2146.62%
P/NAPS 6.25 4.18 3.25 2.93 3.07 2.83 2.78 71.36%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 23/08/17 22/05/17 24/02/17 25/11/16 24/08/16 -
Price 3.01 3.14 2.10 1.88 1.80 1.80 1.66 -
P/RPS 9.66 13.47 14.35 25.29 6.18 8.23 11.33 -10.05%
P/EPS 18.71 26.65 30.00 57.62 13.47 17.02 25.86 -19.35%
EY 5.34 3.75 3.33 1.74 7.43 5.88 3.87 23.86%
DY 8.31 5.41 0.00 0.00 7.22 2.78 0.06 2552.97%
P/NAPS 5.68 5.06 3.68 3.08 3.10 3.05 3.02 52.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment