[INGRESS] YoY TTM Result on 31-Jan-2002 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -1.86%
YoY- 53.86%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 213,160 155,459 171,651 174,575 178,026 4.60%
PBT 14,438 18,443 33,618 37,224 27,664 -14.99%
Tax 595 -6,762 -15,063 -11,054 -9,380 -
NP 15,033 11,681 18,555 26,170 18,284 -4.77%
-
NP to SH 15,033 11,681 21,442 27,745 18,033 -4.44%
-
Tax Rate -4.12% 36.66% 44.81% 29.70% 33.91% -
Total Cost 198,127 143,778 153,096 148,405 159,742 5.52%
-
Net Worth 172,654 128,012 128,260 128,934 87,985 18.34%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div 3,842 3,200 3,206 2,766 2,343 13.15%
Div Payout % 25.56% 27.40% 14.95% 9.97% 12.99% -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 172,654 128,012 128,260 128,934 87,985 18.34%
NOSH 76,848 64,006 64,130 64,031 54,244 9.09%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 7.05% 7.51% 10.81% 14.99% 10.27% -
ROE 8.71% 9.12% 16.72% 21.52% 20.50% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 277.38 242.88 267.66 272.64 328.19 -4.11%
EPS 19.56 18.25 33.43 43.33 33.24 -12.40%
DPS 5.00 5.00 5.00 4.32 4.32 3.71%
NAPS 2.2467 2.00 2.00 2.0136 1.622 8.47%
Adjusted Per Share Value based on latest NOSH - 64,031
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 252.57 184.20 203.39 206.85 210.94 4.60%
EPS 17.81 13.84 25.41 32.87 21.37 -4.45%
DPS 4.55 3.79 3.80 3.28 2.78 13.09%
NAPS 2.0458 1.5168 1.5197 1.5277 1.0425 18.34%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/05 30/01/04 30/01/03 30/01/02 - -
Price 1.27 2.38 2.82 2.18 0.00 -
P/RPS 0.46 0.98 1.05 0.80 0.00 -
P/EPS 6.49 13.04 8.43 5.03 0.00 -
EY 15.40 7.67 11.86 19.88 0.00 -
DY 3.94 2.10 1.77 1.98 0.00 -
P/NAPS 0.57 1.19 1.41 1.08 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 23/03/05 26/03/04 28/03/03 28/03/02 - -
Price 1.16 2.23 2.51 2.57 0.00 -
P/RPS 0.42 0.92 0.94 0.94 0.00 -
P/EPS 5.93 12.22 7.51 5.93 0.00 -
EY 16.86 8.18 13.32 16.86 0.00 -
DY 4.31 2.24 1.99 1.68 0.00 -
P/NAPS 0.52 1.12 1.26 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment