[INGRESS] QoQ Annualized Quarter Result on 31-Jan-2002 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -0.39%
YoY- 44.75%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 167,965 159,418 157,608 174,574 173,038 166,730 156,344 4.88%
PBT 37,266 32,880 31,788 37,154 37,006 32,832 26,588 25.16%
Tax -11,432 -10,164 -11,548 -11,053 -10,802 -10,112 -7,204 35.93%
NP 25,834 22,716 20,240 26,101 26,204 22,720 19,384 21.04%
-
NP to SH 29,681 22,716 20,240 26,101 26,204 22,720 19,384 32.74%
-
Tax Rate 30.68% 30.91% 36.33% 29.75% 29.19% 30.80% 27.09% -
Total Cost 142,130 136,702 137,368 148,473 146,834 144,010 136,960 2.49%
-
Net Worth 169,954 141,485 134,502 128,879 125,309 116,396 108,999 34.35%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 2,764 - - - -
Div Payout % - - - 10.59% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 169,954 141,485 134,502 128,879 125,309 116,396 108,999 34.35%
NOSH 73,541 63,988 63,969 64,004 63,995 64,000 64,015 9.66%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 15.38% 14.25% 12.84% 14.95% 15.14% 13.63% 12.40% -
ROE 17.46% 16.06% 15.05% 20.25% 20.91% 19.52% 17.78% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 228.40 249.13 246.38 272.75 270.39 260.52 244.23 -4.35%
EPS 40.36 35.50 31.64 40.78 40.95 35.50 30.28 21.05%
DPS 0.00 0.00 0.00 4.32 0.00 0.00 0.00 -
NAPS 2.311 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 22.51%
Adjusted Per Share Value based on latest NOSH - 64,031
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 199.02 188.89 186.75 206.85 205.03 197.56 185.25 4.88%
EPS 35.17 26.92 23.98 30.93 31.05 26.92 22.97 32.74%
DPS 0.00 0.00 0.00 3.28 0.00 0.00 0.00 -
NAPS 2.0138 1.6764 1.5937 1.5271 1.4848 1.3792 1.2915 34.35%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.73 2.98 2.99 2.18 1.63 1.78 1.55 -
P/RPS 1.20 1.20 1.21 0.80 0.60 0.68 0.63 53.47%
P/EPS 6.76 8.39 9.45 5.35 3.98 5.01 5.12 20.29%
EY 14.78 11.91 10.58 18.71 25.12 19.94 19.54 -16.94%
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 1.18 1.35 1.42 1.08 0.83 0.98 0.91 18.85%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 24/07/01 -
Price 2.53 2.90 2.99 2.57 2.39 1.63 1.73 -
P/RPS 1.11 1.16 1.21 0.94 0.88 0.63 0.71 34.59%
P/EPS 6.27 8.17 9.45 6.30 5.84 4.59 5.71 6.41%
EY 15.95 12.24 10.58 15.87 17.13 21.78 17.50 -5.97%
DY 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 1.09 1.31 1.42 1.28 1.22 0.90 1.02 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment