[INGRESS] QoQ TTM Result on 31-Jan-2002 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -1.86%
YoY- 53.86%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 170,769 170,918 174,891 174,575 184,674 181,129 192,861 -7.76%
PBT 37,419 37,248 38,524 37,224 38,740 37,069 29,371 17.46%
Tax -11,527 -11,081 -12,140 -11,054 -12,045 -11,163 -9,980 10.05%
NP 25,892 26,167 26,384 26,170 26,695 25,906 19,391 21.19%
-
NP to SH 28,779 30,629 30,846 27,745 28,270 25,906 19,140 31.14%
-
Tax Rate 30.81% 29.75% 31.51% 29.70% 31.09% 30.11% 33.98% -
Total Cost 144,877 144,751 148,507 148,405 157,979 155,223 173,470 -11.28%
-
Net Worth 174,090 141,519 134,502 128,934 125,297 116,393 108,999 36.52%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 2,766 2,766 2,766 2,766 2,343 2,343 2,343 11.66%
Div Payout % 9.61% 9.03% 8.97% 9.97% 8.29% 9.05% 12.24% -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 174,090 141,519 134,502 128,934 125,297 116,393 108,999 36.52%
NOSH 75,331 64,004 63,969 64,031 63,989 63,998 64,015 11.42%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 15.16% 15.31% 15.09% 14.99% 14.46% 14.30% 10.05% -
ROE 16.53% 21.64% 22.93% 21.52% 22.56% 22.26% 17.56% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 226.69 267.04 273.40 272.64 288.60 283.02 301.27 -17.22%
EPS 38.20 47.85 48.22 43.33 44.18 40.48 29.90 17.68%
DPS 3.67 4.32 4.32 4.32 3.66 3.66 3.66 0.18%
NAPS 2.311 2.2111 2.1026 2.0136 1.9581 1.8187 1.7027 22.51%
Adjusted Per Share Value based on latest NOSH - 64,031
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 202.34 202.52 207.23 206.85 218.82 214.62 228.52 -7.77%
EPS 34.10 36.29 36.55 32.87 33.50 30.70 22.68 31.14%
DPS 3.28 3.28 3.28 3.28 2.78 2.78 2.78 11.62%
NAPS 2.0628 1.6768 1.5937 1.5277 1.4846 1.3791 1.2915 36.52%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.73 2.98 2.99 2.18 1.63 1.78 1.55 -
P/RPS 1.20 1.12 1.09 0.80 0.56 0.63 0.51 76.62%
P/EPS 7.15 6.23 6.20 5.03 3.69 4.40 5.18 23.89%
EY 13.99 16.06 16.13 19.88 27.10 22.74 19.29 -19.23%
DY 1.35 1.45 1.44 1.98 2.25 2.06 2.36 -31.02%
P/NAPS 1.18 1.35 1.42 1.08 0.83 0.98 0.91 18.85%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 19/12/02 13/09/02 13/06/02 28/03/02 09/01/02 14/09/01 - -
Price 2.53 2.90 2.99 2.57 2.39 1.63 0.00 -
P/RPS 1.12 1.09 1.09 0.94 0.83 0.58 0.00 -
P/EPS 6.62 6.06 6.20 5.93 5.41 4.03 0.00 -
EY 15.10 16.50 16.13 16.86 18.49 24.83 0.00 -
DY 1.45 1.49 1.44 1.68 1.53 2.25 0.00 -
P/NAPS 1.09 1.31 1.42 1.28 1.22 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment