[INGRESS] YoY TTM Result on 31-Oct-2000 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 215.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 159,779 170,769 184,674 123,131 9.07%
PBT 19,728 37,419 38,740 16,680 5.75%
Tax -10,826 -11,527 -12,045 -5,437 25.80%
NP 8,902 25,892 26,695 11,243 -7.48%
-
NP to SH 8,902 28,779 28,270 10,992 -6.78%
-
Tax Rate 54.88% 30.81% 31.09% 32.60% -
Total Cost 150,877 144,877 157,979 111,888 10.47%
-
Net Worth 165,164 174,090 125,297 83,271 25.64%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div 3,206 2,766 2,343 - -
Div Payout % 36.02% 9.61% 8.29% - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 165,164 174,090 125,297 83,271 25.64%
NOSH 63,997 75,331 63,989 54,258 5.65%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 5.57% 15.16% 14.46% 9.13% -
ROE 5.39% 16.53% 22.56% 13.20% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 249.66 226.69 288.60 226.93 3.23%
EPS 13.91 38.20 44.18 20.26 -11.78%
DPS 5.01 3.67 3.66 0.00 -
NAPS 2.5808 2.311 1.9581 1.5347 18.91%
Adjusted Per Share Value based on latest NOSH - 54,258
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 189.32 202.34 218.82 145.90 9.07%
EPS 10.55 34.10 33.50 13.02 -6.77%
DPS 3.80 3.28 2.78 0.00 -
NAPS 1.957 2.0628 1.4846 0.9867 25.64%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/03 31/10/02 31/10/01 - -
Price 2.75 2.73 1.63 0.00 -
P/RPS 1.10 1.20 0.56 0.00 -
P/EPS 19.77 7.15 3.69 0.00 -
EY 5.06 13.99 27.10 0.00 -
DY 1.82 1.35 2.25 0.00 -
P/NAPS 1.07 1.18 0.83 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 18/12/03 19/12/02 09/01/02 - -
Price 2.49 2.53 2.39 0.00 -
P/RPS 1.00 1.12 0.83 0.00 -
P/EPS 17.90 6.62 5.41 0.00 -
EY 5.59 15.10 18.49 0.00 -
DY 2.01 1.45 1.53 0.00 -
P/NAPS 0.96 1.09 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment