[INGRESS] YoY TTM Result on 31-Oct-2007 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
17-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -69.33%
YoY- -252.13%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 734,910 634,188 531,138 373,459 355,624 278,209 184,100 25.93%
PBT 31,586 -46,981 12,458 -19,379 15,697 9,322 17,756 10.07%
Tax -1,591 413 -1,924 1,078 1,964 1,128 -4,861 -16.97%
NP 29,995 -46,568 10,534 -18,301 17,661 10,450 12,895 15.10%
-
NP to SH 17,603 -42,263 4,108 -17,344 11,401 6,379 12,895 5.32%
-
Tax Rate 5.04% - 15.44% - -12.51% -12.10% 27.38% -
Total Cost 704,915 680,756 520,604 391,760 337,963 267,759 171,205 26.58%
-
Net Worth 153,161 117,261 167,649 168,849 176,776 153,553 166,399 -1.37%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - 61 5,378 3,835 3,200 -
Div Payout % - - - 0.00% 47.18% 60.13% 24.82% -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 153,161 117,261 167,649 168,849 176,776 153,553 166,399 -1.37%
NOSH 76,838 77,049 76,499 77,100 77,195 76,776 76,816 0.00%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 4.08% -7.34% 1.98% -4.90% 4.97% 3.76% 7.00% -
ROE 11.49% -36.04% 2.45% -10.27% 6.45% 4.15% 7.75% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 956.44 823.10 694.30 484.38 460.68 362.36 239.66 25.93%
EPS 22.91 -54.85 5.37 -22.50 14.77 8.31 16.79 5.31%
DPS 0.00 0.00 0.00 0.08 7.00 5.00 4.17 -
NAPS 1.9933 1.5219 2.1915 2.19 2.29 2.00 2.1662 -1.37%
Adjusted Per Share Value based on latest NOSH - 77,100
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 870.78 751.44 629.34 442.51 421.37 329.65 218.14 25.93%
EPS 20.86 -50.08 4.87 -20.55 13.51 7.56 15.28 5.32%
DPS 0.00 0.00 0.00 0.07 6.37 4.54 3.79 -
NAPS 1.8148 1.3894 1.9865 2.0007 2.0946 1.8194 1.9716 -1.37%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.80 0.76 0.28 0.76 0.98 1.17 1.16 -
P/RPS 0.08 0.09 0.04 0.16 0.21 0.32 0.48 -25.80%
P/EPS 3.49 -1.39 5.21 -3.38 6.64 14.08 6.91 -10.75%
EY 28.64 -72.17 19.18 -29.60 15.07 7.10 14.47 12.04%
DY 0.00 0.00 0.00 0.10 7.14 4.27 3.59 -
P/NAPS 0.40 0.50 0.13 0.35 0.43 0.59 0.54 -4.87%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 21/12/10 15/12/09 24/12/08 17/12/07 21/12/06 22/12/05 23/12/04 -
Price 0.75 0.65 0.23 0.70 0.94 0.97 1.14 -
P/RPS 0.08 0.08 0.03 0.14 0.20 0.27 0.48 -25.80%
P/EPS 3.27 -1.19 4.28 -3.11 6.36 11.67 6.79 -11.46%
EY 30.55 -84.39 23.35 -32.14 15.71 8.57 14.73 12.92%
DY 0.00 0.00 0.00 0.11 7.45 5.15 3.65 -
P/NAPS 0.38 0.43 0.10 0.32 0.41 0.49 0.53 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment