[YFG] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -14.21%
YoY- 111.0%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 49,474 162,390 104,250 71,470 64,009 79,560 97,142 -10.23%
PBT 1,333 3,414 1,261 1,157 -9,749 -5,009 170 39.01%
Tax -220 -1,217 -60 -74 -94 0 957 -
NP 1,113 2,197 1,201 1,082 -9,844 -5,009 1,128 -0.21%
-
NP to SH 1,129 2,197 1,201 1,082 -9,844 -5,009 1,128 0.01%
-
Tax Rate 16.50% 35.65% 4.76% 6.40% - - -562.94% -
Total Cost 48,361 160,193 103,049 70,388 73,853 84,569 96,014 -10.38%
-
Net Worth 30,024 40,833 34,298 34,291 24,963 24,238 23,688 3.86%
Dividend
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 30,024 40,833 34,298 34,291 24,963 24,238 23,688 3.86%
NOSH 695,000 610,370 600,666 624,615 407,900 403,978 402,857 9.11%
Ratio Analysis
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.25% 1.35% 1.15% 1.51% -15.38% -6.30% 1.16% -
ROE 3.76% 5.38% 3.50% 3.16% -39.43% -20.67% 4.76% -
Per Share
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 7.12 26.61 17.36 11.44 15.69 19.69 24.11 -17.72%
EPS 0.19 0.36 0.20 0.17 -2.41 -1.24 0.28 -6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0432 0.0669 0.0571 0.0549 0.0612 0.06 0.0588 -4.81%
Adjusted Per Share Value based on latest NOSH - 603,333
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 8.12 26.66 17.12 11.73 10.51 13.06 15.95 -10.23%
EPS 0.19 0.36 0.20 0.18 -1.62 -0.82 0.19 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.067 0.0563 0.0563 0.041 0.0398 0.0389 3.86%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.07 0.115 0.115 0.17 0.17 0.07 0.06 -
P/RPS 0.98 0.43 0.66 1.49 1.08 0.36 0.25 24.42%
P/EPS 43.08 31.94 57.50 98.08 -7.04 -5.65 21.43 11.81%
EY 2.32 3.13 1.74 1.02 -14.20 -17.71 4.67 -10.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.72 2.01 3.10 2.78 1.17 1.02 7.68%
Price Multiplier on Announcement Date
30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 23/09/15 02/05/14 30/04/13 30/04/12 18/05/11 27/05/10 27/05/09 -
Price 0.035 0.125 0.105 0.15 0.19 0.06 0.09 -
P/RPS 0.49 0.47 0.60 1.31 1.21 0.30 0.37 4.59%
P/EPS 21.54 34.72 52.50 86.54 -7.87 -4.84 32.14 -6.20%
EY 4.64 2.88 1.90 1.16 -12.70 -20.67 3.11 6.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.87 1.84 2.73 3.10 1.00 1.53 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment